GMO Internet, Inc.
9449.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥277 | ¥259 | ¥246 | ¥241 |
| % Growth | 7.3% | 5.3% | 1.8% | – |
| Cost of Goods Sold | ¥111 | ¥106 | ¥96 | ¥113 |
| Gross Profit | ¥166 | ¥153 | ¥150 | ¥129 |
| % Margin | 59.9% | 59.2% | 61% | 53.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥101 | ¥91 | ¥84 | ¥71 |
| SG&A Expenses | ¥112 | ¥103 | ¥97 | ¥81 |
| Sales & Mktg Exp. | ¥11 | ¥12 | ¥13 | ¥10 |
| Other Operating Expenses | ¥7 | ¥8 | ¥9 | ¥6 |
| Operating Expenses | ¥119 | ¥111 | ¥106 | ¥88 |
| Operating Income | ¥47 | ¥42 | ¥44 | ¥41 |
| % Margin | 16.8% | 16.4% | 17.8% | 17% |
| Other Income/Exp. Net | -¥2 | ¥1 | ¥14 | ¥3 |
| Pre-Tax Income | ¥45 | ¥43 | ¥58 | ¥44 |
| Tax Expense | ¥15 | ¥17 | ¥18 | ¥15 |
| Net Income | ¥13 | ¥14 | ¥13 | ¥18 |
| % Margin | 4.8% | 5.5% | 5.4% | 7.3% |
| EPS | 126.55 | 133.33 | 123.21 | 159.69 |
| % Growth | -5.1% | 8.2% | -22.8% | – |
| EPS Diluted | 124.86 | 132.2 | 121.58 | 158.48 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥1 | ¥1 | ¥0 |
| Interest Expense | ¥3 | ¥2 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥15 | ¥14 | ¥14 | ¥10 |
| EBITDA | ¥63 | ¥56 | ¥72 | ¥51 |
| % Margin | 22.6% | 21.6% | 29.4% | 21% |