GMO Internet, Inc.
9449.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥71,264,000 | ¥71,004,000 | ¥71,547,000 | ¥71,303,000 |
| % Growth | 0.4% | -0.8% | 0.3% | – |
| Cost of Goods Sold | ¥29,729,000 | ¥29,067,000 | ¥28,973,000 | ¥28,654,000 |
| Gross Profit | ¥41,535,000 | ¥41,937,000 | ¥42,574,000 | ¥42,649,000 |
| % Margin | 58.3% | 59.1% | 59.5% | 59.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥290,000 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥12,853,000 |
| SG&A Expenses | ¥26,817,000 | ¥26,730,000 | ¥28,012,000 | ¥24,350,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥11,497,000 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥7,181,000 |
| Operating Expenses | ¥26,817,000 | ¥26,730,000 | ¥28,012,000 | ¥31,821,000 |
| Operating Income | ¥14,718,000 | ¥15,207,000 | ¥14,562,000 | ¥10,828,000 |
| % Margin | 20.7% | 21.4% | 20.4% | 15.2% |
| Other Income/Exp. Net | -¥2,646,000 | -¥341,000 | ¥103,000 | -¥1,902,000 |
| Pre-Tax Income | ¥12,072,000 | ¥14,866,000 | ¥14,665,000 | ¥8,926,000 |
| Tax Expense | ¥4,125,000 | ¥5,275,000 | ¥4,742,000 | ¥1,120,000 |
| Net Income | ¥2,899,000 | ¥5,189,000 | ¥5,526,000 | ¥3,165,000 |
| % Margin | 4.1% | 7.3% | 7.7% | 4.4% |
| EPS | 28.57 | 51.01 | 53.08 | 30.25 |
| % Growth | -44% | -3.9% | 75.5% | – |
| EPS Diluted | 27.95 | 50.4 | 52.53 | 29.75 |
| Weighted Avg Shares Out | 101,429 | 101,716 | 104,115 | 110,874 |
| Weighted Avg Shares Out Dil | 101,429 | 101,716 | 105,197 | 104,638 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥329,000 | ¥267,000 | ¥357,000 | ¥336,000 |
| Interest Expense | ¥1,108,000 | ¥1,034,000 | ¥801,000 | ¥834,000 |
| Depreciation & Amortization | ¥4,349,000 | ¥4,109,000 | ¥4,051,000 | ¥3,738,500 |
| EBITDA | ¥17,530,000 | ¥20,009,000 | ¥19,518,000 | ¥14,074,500 |
| % Margin | 24.6% | 28.2% | 27.3% | 19.7% |