GMO Internet, Inc.
9449.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥71,264 | ¥71,004 | ¥71,547 | ¥71,303 |
| % Growth | 0.4% | -0.8% | 0.3% | – |
| Cost of Goods Sold | ¥29,729 | ¥29,067 | ¥28,973 | ¥28,654 |
| Gross Profit | ¥41,535 | ¥41,937 | ¥42,574 | ¥42,649 |
| % Margin | 58.3% | 59.1% | 59.5% | 59.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥290 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥12,853 |
| SG&A Expenses | ¥26,817 | ¥26,730 | ¥28,012 | ¥24,350 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥11,497 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥7,181 |
| Operating Expenses | ¥26,817 | ¥26,730 | ¥28,012 | ¥31,821 |
| Operating Income | ¥14,718 | ¥15,207 | ¥14,562 | ¥10,828 |
| % Margin | 20.7% | 21.4% | 20.4% | 15.2% |
| Other Income/Exp. Net | -¥2,646 | -¥341 | ¥103 | -¥1,902 |
| Pre-Tax Income | ¥12,072 | ¥14,866 | ¥14,665 | ¥8,926 |
| Tax Expense | ¥4,125 | ¥5,275 | ¥4,742 | ¥1,120 |
| Net Income | ¥2,899 | ¥5,189 | ¥5,526 | ¥3,165 |
| % Margin | 4.1% | 7.3% | 7.7% | 4.4% |
| EPS | 28.57 | 51.01 | 53.08 | 30.25 |
| % Growth | -44% | -3.9% | 75.5% | – |
| EPS Diluted | 27.95 | 50.4 | 52.53 | 29.75 |
| Weighted Avg Shares Out | 101 | 102 | 104 | 111 |
| Weighted Avg Shares Out Dil | 101 | 102 | 105 | 105 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥329 | ¥267 | ¥357 | ¥336 |
| Interest Expense | ¥1,108 | ¥1,034 | ¥801 | ¥834 |
| Depreciation & Amortization | ¥4,349 | ¥4,109 | ¥4,051 | ¥3,739 |
| EBITDA | ¥17,530 | ¥20,009 | ¥19,518 | ¥14,075 |
| % Margin | 24.6% | 28.2% | 27.3% | 19.7% |