GMO Internet, Inc.
9449.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥287,031 | ¥272,795 | ¥264,370 | ¥298,004 |
| - Cash | ¥469,168 | ¥393,452 | ¥341,970 | ¥240,136 |
| + Debt | ¥554,872 | ¥473,567 | ¥391,160 | ¥294,663 |
| Enterprise Value | ¥372,735 | ¥352,910 | ¥313,560 | ¥352,531 |
| Revenue | ¥277,407 | ¥258,643 | ¥245,696 | ¥241,446 |
| % Growth | 7.3% | 5.3% | 1.8% | – |
| Gross Profit | ¥166,143 | ¥153,131 | ¥149,887 | ¥128,816 |
| % Margin | 59.9% | 59.2% | 61% | 53.4% |
| EBITDA | ¥62,830 | ¥55,738 | ¥72,248 | ¥50,614 |
| % Margin | 22.6% | 21.6% | 29.4% | 21% |
| Net Income | ¥13,373 | ¥14,191 | ¥13,209 | ¥17,527 |
| % Margin | 4.8% | 5.5% | 5.4% | 7.3% |
| EPS Diluted | 124.86 | 132.2 | 121.58 | 158.48 |
| % Growth | -5.6% | 8.7% | -23.3% | – |
| Operating Cash Flow | ¥84,735 | ¥14,914 | ¥25,641 | -¥23,783 |
| Capital Expenditures | -¥26,111 | -¥22,441 | -¥10,401 | -¥8,496 |
| Free Cash Flow | ¥58,624 | -¥7,527 | ¥15,240 | -¥32,279 |