SAKAI Holdings CO.,LTD
9446.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥17,017 | ¥15,485 | ¥14,849 | ¥14,241 |
| % Growth | 9.9% | 4.3% | 4.3% | – |
| Cost of Goods Sold | ¥10,615 | ¥9,847 | ¥9,177 | ¥8,519 |
| Gross Profit | ¥6,402 | ¥5,638 | ¥5,671 | ¥5,722 |
| % Margin | 37.6% | 36.4% | 38.2% | 40.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥4,054 | ¥4,105 |
| SG&A Expenses | ¥4,937 | ¥4,229 | ¥4,146 | ¥4,260 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥92 | ¥155 |
| Other Operating Expenses | ¥0 | ¥3 | ¥182 | ¥208 |
| Operating Expenses | ¥4,937 | ¥4,232 | ¥4,328 | ¥4,468 |
| Operating Income | ¥1,466 | ¥1,406 | ¥1,344 | ¥1,254 |
| % Margin | 8.6% | 9.1% | 9% | 8.8% |
| Other Income/Exp. Net | -¥41 | ¥412 | -¥143 | -¥407 |
| Pre-Tax Income | ¥1,425 | ¥1,818 | ¥1,201 | ¥846 |
| Tax Expense | ¥418 | ¥465 | ¥370 | ¥287 |
| Net Income | ¥987 | ¥1,322 | ¥815 | ¥533 |
| % Margin | 5.8% | 8.5% | 5.5% | 3.7% |
| EPS | 106.27 | 129.92 | 78.71 | 51.45 |
| % Growth | -18.2% | 65.1% | 53% | – |
| EPS Diluted | 106.27 | 129.92 | 78.71 | 51.24 |
| Weighted Avg Shares Out | 9 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 9 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥172 | ¥183 | ¥198 | ¥218 |
| Depreciation & Amortization | ¥1,043 | ¥1,022 | ¥1,026 | ¥1,047 |
| EBITDA | ¥2,639 | ¥2,989 | ¥2,388 | ¥2,111 |
| % Margin | 15.5% | 19.3% | 16.1% | 14.8% |