KDDI Corporation
9433.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥5,917,953,000 | ¥5,754,047,000 | ¥5,671,762,000 | ¥5,446,708,000 |
| % Growth | 2.8% | 1.5% | 4.1% | – |
| Cost of Goods Sold | ¥3,409,577,000 | ¥3,323,514,000 | ¥3,260,030,000 | ¥2,984,589,000 |
| Gross Profit | ¥2,508,376,000 | ¥2,430,533,000 | ¥2,411,732,000 | ¥2,462,119,000 |
| % Margin | 42.4% | 42.2% | 42.5% | 45.2% |
| R&D Expenses | ¥0 | ¥27,721,000 | ¥26,373,000 | ¥25,081,000 |
| G&A Expenses | ¥1,426,974,000 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,426,974,000 | ¥1,503,680,000 | ¥1,408,391,000 | ¥1,422,539,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥37,272,000 | -¥27,721,000 | -¥26,372,000 | -¥46,093,000 |
| Operating Expenses | ¥1,389,702,000 | ¥1,503,680,000 | ¥1,408,392,000 | ¥1,401,527,000 |
| Operating Income | ¥1,118,674,000 | ¥926,853,000 | ¥1,003,340,000 | ¥1,060,592,000 |
| % Margin | 18.9% | 16.1% | 17.7% | 19.5% |
| Other Income/Exp. Net | -¥14,050,000 | ¥65,872,000 | ¥74,539,000 | ¥3,905,000 |
| Pre-Tax Income | ¥1,104,624,000 | ¥992,725,000 | ¥1,077,879,000 | ¥1,064,497,000 |
| Tax Expense | ¥338,517,000 | ¥336,621,000 | ¥339,484,000 | ¥331,957,000 |
| Net Income | ¥685,677,000 | ¥637,874,000 | ¥679,113,000 | ¥672,486,000 |
| % Margin | 11.6% | 11.1% | 12% | 12.3% |
| EPS | 169.33 | 150.63 | 155.125 | 150.015 |
| % Growth | 12.4% | -2.9% | 3.4% | – |
| EPS Diluted | 169.28 | 150.59 | 155.06 | 149.865 |
| Weighted Avg Shares Out | 4,049,339 | 4,234,708 | 4,367,214 | 4,482,860 |
| Weighted Avg Shares Out Dil | 4,050,557 | 4,235,832 | 4,369,032 | 4,487,290 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥10,112,000 | ¥21,866,000 | ¥10,175,000 | ¥10,202,000 |
| Interest Expense | ¥29,625,000 | ¥10,215,000 | ¥8,658,000 | ¥7,746,000 |
| Depreciation & Amortization | ¥686,788,000 | ¥687,349,000 | ¥697,152,000 | ¥728,101,000 |
| EBITDA | ¥1,777,960,000 | ¥1,621,993,000 | ¥1,711,358,000 | ¥1,781,508,000 |
| % Margin | 30% | 28.2% | 30.2% | 32.7% |