KDDI Corporation
9433.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥5,917,953 | ¥5,754,047 | ¥5,671,762 | ¥5,446,708 |
| % Growth | 2.8% | 1.5% | 4.1% | – |
| Cost of Goods Sold | ¥3,409,577 | ¥3,323,514 | ¥3,260,030 | ¥2,984,589 |
| Gross Profit | ¥2,508,376 | ¥2,430,533 | ¥2,411,732 | ¥2,462,119 |
| % Margin | 42.4% | 42.2% | 42.5% | 45.2% |
| R&D Expenses | ¥0 | ¥27,721 | ¥26,373 | ¥25,081 |
| G&A Expenses | ¥1,426,974 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,426,974 | ¥1,503,680 | ¥1,408,391 | ¥1,422,539 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥37,272 | -¥27,721 | -¥26,372 | -¥46,093 |
| Operating Expenses | ¥1,389,702 | ¥1,503,680 | ¥1,408,392 | ¥1,401,527 |
| Operating Income | ¥1,118,674 | ¥926,853 | ¥1,003,340 | ¥1,060,592 |
| % Margin | 18.9% | 16.1% | 17.7% | 19.5% |
| Other Income/Exp. Net | -¥14,050 | ¥65,872 | ¥74,539 | ¥3,905 |
| Pre-Tax Income | ¥1,104,624 | ¥992,725 | ¥1,077,879 | ¥1,064,497 |
| Tax Expense | ¥338,517 | ¥336,621 | ¥339,484 | ¥331,957 |
| Net Income | ¥685,677 | ¥637,874 | ¥679,113 | ¥672,486 |
| % Margin | 11.6% | 11.1% | 12% | 12.3% |
| EPS | 169.33 | 150.63 | 155.125 | 150.015 |
| % Growth | 12.4% | -2.9% | 3.4% | – |
| EPS Diluted | 169.28 | 150.59 | 155.06 | 149.865 |
| Weighted Avg Shares Out | 4,049 | 4,235 | 4,367 | 4,483 |
| Weighted Avg Shares Out Dil | 4,051 | 4,236 | 4,369 | 4,487 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥10,112 | ¥21,866 | ¥10,175 | ¥10,202 |
| Interest Expense | ¥29,625 | ¥10,215 | ¥8,658 | ¥7,746 |
| Depreciation & Amortization | ¥686,788 | ¥687,349 | ¥697,152 | ¥728,101 |
| EBITDA | ¥1,777,960 | ¥1,621,993 | ¥1,711,358 | ¥1,781,508 |
| % Margin | 30% | 28.2% | 30.2% | 32.7% |