KDDI Corporation
9433.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥5,918 | ¥5,754 | ¥5,672 | ¥5,447 |
| % Growth | 2.8% | 1.5% | 4.1% | – |
| Cost of Goods Sold | ¥3,410 | ¥3,324 | ¥3,260 | ¥2,985 |
| Gross Profit | ¥2,508 | ¥2,431 | ¥2,412 | ¥2,462 |
| % Margin | 42.4% | 42.2% | 42.5% | 45.2% |
| R&D Expenses | ¥0 | ¥28 | ¥26 | ¥25 |
| G&A Expenses | ¥1,427 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,427 | ¥1,504 | ¥1,408 | ¥1,423 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥37 | -¥28 | -¥26 | -¥46 |
| Operating Expenses | ¥1,390 | ¥1,504 | ¥1,408 | ¥1,402 |
| Operating Income | ¥1,119 | ¥927 | ¥1,003 | ¥1,061 |
| % Margin | 18.9% | 16.1% | 17.7% | 19.5% |
| Other Income/Exp. Net | -¥14 | ¥66 | ¥75 | ¥4 |
| Pre-Tax Income | ¥1,105 | ¥993 | ¥1,078 | ¥1,064 |
| Tax Expense | ¥339 | ¥337 | ¥339 | ¥332 |
| Net Income | ¥686 | ¥638 | ¥679 | ¥672 |
| % Margin | 11.6% | 11.1% | 12% | 12.3% |
| EPS | 169.33 | 150.63 | 155.125 | 150.015 |
| % Growth | 12.4% | -2.9% | 3.4% | – |
| EPS Diluted | 169.28 | 150.59 | 155.06 | 149.865 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥10 | ¥22 | ¥10 | ¥10 |
| Interest Expense | ¥30 | ¥10 | ¥9 | ¥8 |
| Depreciation & Amortization | ¥687 | ¥687 | ¥697 | ¥728 |
| EBITDA | ¥1,778 | ¥1,622 | ¥1,711 | ¥1,782 |
| % Margin | 30% | 28.2% | 30.2% | 32.7% |