KDDI Corporation
9433.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | ¥9,041 | ¥9,867 | ¥9,400 | ¥10,113 |
| - Cash | ¥910 | ¥964 | ¥921 | ¥866 |
| + Debt | ¥5,398 | ¥5,097 | ¥4,438 | ¥4,232 |
| Enterprise Value | ¥13,528 | ¥14,001 | ¥12,917 | ¥13,478 |
| Revenue | ¥1,527 | ¥1,436 | ¥1,554 | ¥1,508 |
| % Growth | 6.3% | -7.6% | 3% | – |
| Gross Profit | ¥661 | ¥623 | ¥609 | ¥636 |
| % Margin | 43.3% | 43.4% | 39.2% | 42.1% |
| EBITDA | ¥484 | ¥440 | ¥423 | ¥453 |
| % Margin | 31.7% | 30.7% | 27.2% | 30% |
| Net Income | ¥207 | ¥171 | ¥149 | ¥185 |
| % Margin | 13.5% | 11.9% | 9.6% | 12.3% |
| EPS Diluted | 53.93 | 43 | 37.44 | 46.15 |
| % Growth | 25.4% | 14.9% | -18.9% | – |
| Operating Cash Flow | ¥625 | ¥332 | ¥608 | -¥240 |
| Capital Expenditures | -¥66 | -¥88 | -¥119 | -¥95 |
| Free Cash Flow | ¥560 | ¥244 | ¥490 | -¥335 |