KDDI Corporation
9433.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | ¥9,040,779 | ¥9,866,861 | ¥9,399,724 | ¥10,112,528 |
| - Cash | ¥910,451 | ¥963,507 | ¥921,175 | ¥866,243 |
| + Debt | ¥5,397,863 | ¥5,097,342 | ¥4,438,441 | ¥4,232,052 |
| Enterprise Value | ¥13,528,191 | ¥14,000,696 | ¥12,916,990 | ¥13,478,337 |
| Revenue | ¥1,526,833 | ¥1,436,328 | ¥1,553,758 | ¥1,508,482 |
| % Growth | 6.3% | -7.6% | 3% | – |
| Gross Profit | ¥661,082 | ¥623,080 | ¥609,345 | ¥635,508 |
| % Margin | 43.3% | 43.4% | 39.2% | 42.1% |
| EBITDA | ¥483,727 | ¥440,404 | ¥422,675 | ¥452,610 |
| % Margin | 31.7% | 30.7% | 27.2% | 30% |
| Net Income | ¥206,602 | ¥171,121 | ¥149,146 | ¥185,329 |
| % Margin | 13.5% | 11.9% | 9.6% | 12.3% |
| EPS Diluted | 53.93 | 43 | 37.44 | 46.15 |
| % Growth | 25.4% | 14.9% | -18.9% | – |
| Operating Cash Flow | ¥625,443 | ¥331,978 | ¥608,408 | -¥240,074 |
| Capital Expenditures | -¥65,540 | -¥88,255 | -¥118,571 | -¥94,918 |
| Free Cash Flow | ¥559,903 | ¥243,723 | ¥489,837 | -¥334,992 |