KDDI Corporation
9433.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,526,833,000 | ¥1,436,328,000 | ¥1,553,758,000 | ¥1,508,482,000 |
| % Growth | 6.3% | -7.6% | 3% | – |
| Cost of Goods Sold | ¥865,751,000 | ¥813,248,000 | ¥944,413,000 | ¥872,974,000 |
| Gross Profit | ¥661,082,000 | ¥623,080,000 | ¥609,345,000 | ¥635,508,000 |
| % Margin | 43.3% | 43.4% | 39.2% | 42.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥370,735,000 | ¥363,223,000 | ¥362,068,000 | ¥356,688,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥6,831,000 | -¥30,442,000 |
| Operating Expenses | ¥370,735,000 | ¥363,223,000 | ¥355,237,000 | ¥326,246,000 |
| Operating Income | ¥290,347,000 | ¥259,857,000 | ¥254,108,000 | ¥309,262,000 |
| % Margin | 19% | 18.1% | 16.4% | 20.5% |
| Other Income/Exp. Net | ¥25,432,000 | ¥9,914,000 | -¥9,313,000 | -¥12,987,000 |
| Pre-Tax Income | ¥315,779,000 | ¥269,771,000 | ¥244,795,000 | ¥296,275,000 |
| Tax Expense | ¥89,549,000 | ¥80,721,000 | ¥71,231,000 | ¥92,996,000 |
| Net Income | ¥206,602,000 | ¥171,121,000 | ¥149,146,000 | ¥185,329,000 |
| % Margin | 13.5% | 11.9% | 9.6% | 12.3% |
| EPS | 53.94 | 43.01 | 37.46 | 46.2 |
| % Growth | 25.4% | 14.8% | -18.9% | – |
| EPS Diluted | 53.93 | 43 | 37.44 | 46.15 |
| Weighted Avg Shares Out | 3,830,027 | 3,978,573 | 3,983,778 | 4,011,316 |
| Weighted Avg Shares Out Dil | 3,830,910 | 3,979,581 | 3,983,812 | 4,015,706 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17,161,000 | ¥4,313,000 | ¥1,701,000 | ¥3,757,000 |
| Interest Expense | ¥7,368,000 | ¥7,948,000 | ¥14,545,000 | -¥1,033,000 |
| Depreciation & Amortization | ¥172,874,000 | ¥172,187,000 | ¥171,966,000 | ¥171,376,000 |
| EBITDA | ¥483,727,000 | ¥440,404,000 | ¥422,675,000 | ¥452,610,000 |
| % Margin | 31.7% | 30.7% | 27.2% | 30% |