KDDI Corporation
9433.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,527 | ¥1,436 | ¥1,554 | ¥1,508 |
| % Growth | 6.3% | -7.6% | 3% | – |
| Cost of Goods Sold | ¥866 | ¥813 | ¥944 | ¥873 |
| Gross Profit | ¥661 | ¥623 | ¥609 | ¥636 |
| % Margin | 43.3% | 43.4% | 39.2% | 42.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥371 | ¥363 | ¥362 | ¥357 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥7 | -¥30 |
| Operating Expenses | ¥371 | ¥363 | ¥355 | ¥326 |
| Operating Income | ¥290 | ¥260 | ¥254 | ¥309 |
| % Margin | 19% | 18.1% | 16.4% | 20.5% |
| Other Income/Exp. Net | ¥25 | ¥10 | -¥9 | -¥13 |
| Pre-Tax Income | ¥316 | ¥270 | ¥245 | ¥296 |
| Tax Expense | ¥90 | ¥81 | ¥71 | ¥93 |
| Net Income | ¥207 | ¥171 | ¥149 | ¥185 |
| % Margin | 13.5% | 11.9% | 9.6% | 12.3% |
| EPS | 53.94 | 43.01 | 37.46 | 46.2 |
| % Growth | 25.4% | 14.8% | -18.9% | – |
| EPS Diluted | 53.93 | 43 | 37.44 | 46.15 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17 | ¥4 | ¥2 | ¥4 |
| Interest Expense | ¥7 | ¥8 | ¥15 | -¥1 |
| Depreciation & Amortization | ¥173 | ¥172 | ¥172 | ¥171 |
| EBITDA | ¥484 | ¥440 | ¥423 | ¥453 |
| % Margin | 31.7% | 30.7% | 27.2% | 30% |