KDDI Corporation
9433.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,526,833 | ¥1,436,328 | ¥1,553,758 | ¥1,508,482 |
| % Growth | 6.3% | -7.6% | 3% | – |
| Cost of Goods Sold | ¥865,751 | ¥813,248 | ¥944,413 | ¥872,974 |
| Gross Profit | ¥661,082 | ¥623,080 | ¥609,345 | ¥635,508 |
| % Margin | 43.3% | 43.4% | 39.2% | 42.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥370,735 | ¥363,223 | ¥362,068 | ¥356,688 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥6,831 | -¥30,442 |
| Operating Expenses | ¥370,735 | ¥363,223 | ¥355,237 | ¥326,246 |
| Operating Income | ¥290,347 | ¥259,857 | ¥254,108 | ¥309,262 |
| % Margin | 19% | 18.1% | 16.4% | 20.5% |
| Other Income/Exp. Net | ¥25,432 | ¥9,914 | -¥9,313 | -¥12,987 |
| Pre-Tax Income | ¥315,779 | ¥269,771 | ¥244,795 | ¥296,275 |
| Tax Expense | ¥89,549 | ¥80,721 | ¥71,231 | ¥92,996 |
| Net Income | ¥206,602 | ¥171,121 | ¥149,146 | ¥185,329 |
| % Margin | 13.5% | 11.9% | 9.6% | 12.3% |
| EPS | 53.94 | 43.01 | 37.46 | 46.2 |
| % Growth | 25.4% | 14.8% | -18.9% | – |
| EPS Diluted | 53.93 | 43 | 37.44 | 46.15 |
| Weighted Avg Shares Out | 3,830 | 3,979 | 3,984 | 4,011 |
| Weighted Avg Shares Out Dil | 3,831 | 3,980 | 3,984 | 4,016 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17,161 | ¥4,313 | ¥1,701 | ¥3,757 |
| Interest Expense | ¥7,368 | ¥7,948 | ¥14,545 | -¥1,033 |
| Depreciation & Amortization | ¥172,874 | ¥172,187 | ¥171,966 | ¥171,376 |
| EBITDA | ¥483,727 | ¥440,404 | ¥422,675 | ¥452,610 |
| % Margin | 31.7% | 30.7% | 27.2% | 30% |