KDDI Corporation
9433.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥9,554,415 | ¥9,428,576 | ¥8,937,503 | ¥8,976,927 |
| - Cash | ¥921,175 | ¥887,207 | ¥480,252 | ¥796,613 |
| + Debt | ¥4,438,441 | ¥2,432,374 | ¥1,657,002 | ¥1,741,453 |
| Enterprise Value | ¥13,071,681 | ¥10,973,743 | ¥10,114,253 | ¥9,921,767 |
| Revenue | ¥5,917,953 | ¥5,754,047 | ¥5,671,762 | ¥5,446,708 |
| % Growth | 2.8% | 1.5% | 4.1% | – |
| Gross Profit | ¥2,508,376 | ¥2,430,533 | ¥2,411,732 | ¥2,462,119 |
| % Margin | 42.4% | 42.2% | 42.5% | 45.2% |
| EBITDA | ¥1,777,960 | ¥1,621,993 | ¥1,711,358 | ¥1,781,508 |
| % Margin | 30% | 28.2% | 30.2% | 32.7% |
| Net Income | ¥685,677 | ¥637,874 | ¥679,113 | ¥672,486 |
| % Margin | 11.6% | 11.1% | 12% | 12.3% |
| EPS Diluted | 169.28 | 150.59 | 155.06 | 149.865 |
| % Growth | 12.4% | -2.9% | 3.5% | – |
| Operating Cash Flow | ¥1,359,414 | ¥1,642,819 | ¥1,229,098 | ¥1,468,648 |
| Capital Expenditures | -¥400,947 | -¥523,940 | -¥394,652 | -¥425,800 |
| Free Cash Flow | ¥958,467 | ¥1,118,879 | ¥834,446 | ¥1,042,848 |