Crops Corporation
9428.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥15,514,000 | ¥15,717,000 | ¥16,306,000 | ¥16,051,000 |
| % Growth | -1.3% | -3.6% | 1.6% | – |
| Cost of Goods Sold | ¥11,464,000 | ¥11,517,000 | ¥12,224,000 | ¥12,162,000 |
| Gross Profit | ¥4,050,000 | ¥4,200,000 | ¥4,082,000 | ¥3,889,000 |
| % Margin | 26.1% | 26.7% | 25% | 24.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥3,463,000 | ¥3,367,000 | ¥3,234,000 | ¥3,114,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥18,000 | ¥1,000 |
| Operating Expenses | ¥3,463,000 | ¥3,367,000 | ¥3,252,000 | ¥3,115,000 |
| Operating Income | ¥587,000 | ¥833,000 | ¥830,000 | ¥774,000 |
| % Margin | 3.8% | 5.3% | 5.1% | 4.8% |
| Other Income/Exp. Net | -¥519,000 | ¥1,000 | ¥129,000 | -¥152,000 |
| Pre-Tax Income | ¥68,000 | ¥834,000 | ¥959,000 | ¥622,000 |
| Tax Expense | ¥232,000 | ¥367,000 | ¥202,000 | ¥229,000 |
| Net Income | -¥320,000 | ¥300,000 | ¥610,000 | ¥273,000 |
| % Margin | -2.1% | 1.9% | 3.7% | 1.7% |
| EPS | -33.73 | 31.62 | 64.51 | 28.87 |
| % Growth | -206.7% | -51% | 123.4% | – |
| EPS Diluted | -33.73 | 31.62 | 64.51 | 28.87 |
| Weighted Avg Shares Out | 9,456 | 9,456 | 9,456 | 9,456 |
| Weighted Avg Shares Out Dil | 9,456 | 9,456 | 9,456 | 9,456 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥8,000 | ¥24,000 | ¥3,000 | ¥27,000 |
| Interest Expense | ¥3,000 | ¥6,000 | ¥4,000 | ¥5,000 |
| Depreciation & Amortization | ¥112,000 | ¥118,000 | ¥136,000 | ¥123,750 |
| EBITDA | ¥183,000 | ¥960,000 | ¥1,101,000 | ¥898,750 |
| % Margin | 1.2% | 6.1% | 6.8% | 5.6% |