Crops Corporation
9428.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥15,514 | ¥15,717 | ¥16,306 | ¥16,051 |
| % Growth | -1.3% | -3.6% | 1.6% | – |
| Cost of Goods Sold | ¥11,464 | ¥11,517 | ¥12,224 | ¥12,162 |
| Gross Profit | ¥4,050 | ¥4,200 | ¥4,082 | ¥3,889 |
| % Margin | 26.1% | 26.7% | 25% | 24.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥3,463 | ¥3,367 | ¥3,234 | ¥3,114 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥18 | ¥1 |
| Operating Expenses | ¥3,463 | ¥3,367 | ¥3,252 | ¥3,115 |
| Operating Income | ¥587 | ¥833 | ¥830 | ¥774 |
| % Margin | 3.8% | 5.3% | 5.1% | 4.8% |
| Other Income/Exp. Net | -¥519 | ¥1 | ¥129 | -¥152 |
| Pre-Tax Income | ¥68 | ¥834 | ¥959 | ¥622 |
| Tax Expense | ¥232 | ¥367 | ¥202 | ¥229 |
| Net Income | -¥320 | ¥300 | ¥610 | ¥273 |
| % Margin | -2.1% | 1.9% | 3.7% | 1.7% |
| EPS | -33.73 | 31.62 | 64.51 | 28.87 |
| % Growth | -206.7% | -51% | 123.4% | – |
| EPS Diluted | -33.73 | 31.62 | 64.51 | 28.87 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥8 | ¥24 | ¥3 | ¥27 |
| Interest Expense | ¥3 | ¥6 | ¥4 | ¥5 |
| Depreciation & Amortization | ¥112 | ¥118 | ¥136 | ¥124 |
| EBITDA | ¥183 | ¥960 | ¥1,101 | ¥899 |
| % Margin | 1.2% | 6.1% | 6.8% | 5.6% |