Crops Corporation
9428.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥61,568,000 | ¥54,487,000 | ¥48,380,000 | ¥45,318,000 |
| % Growth | 13% | 12.6% | 6.8% | – |
| Cost of Goods Sold | ¥46,388,000 | ¥40,809,000 | ¥36,137,000 | ¥33,855,000 |
| Gross Profit | ¥15,180,000 | ¥13,678,000 | ¥12,243,000 | ¥11,463,000 |
| % Margin | 24.7% | 25.1% | 25.3% | 25.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥12,762,000 | ¥11,551,000 | ¥9,971,000 | ¥8,954,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥25,000 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥12,787,000 | ¥11,551,000 | ¥9,971,000 | ¥8,954,000 |
| Operating Income | ¥2,393,000 | ¥2,127,000 | ¥2,272,000 | ¥2,508,000 |
| % Margin | 3.9% | 3.9% | 4.7% | 5.5% |
| Other Income/Exp. Net | -¥65,000 | ¥125,000 | ¥105,000 | ¥116,000 |
| Pre-Tax Income | ¥2,328,000 | ¥2,252,000 | ¥2,377,000 | ¥2,624,000 |
| Tax Expense | ¥852,000 | ¥722,000 | ¥741,000 | ¥811,000 |
| Net Income | ¥992,000 | ¥1,206,000 | ¥1,175,000 | ¥1,477,000 |
| % Margin | 1.6% | 2.2% | 2.4% | 3.3% |
| EPS | 104.8 | 127.54 | 129.06 | 163.46 |
| % Growth | -17.8% | -1.2% | -21% | – |
| EPS Diluted | 104.8 | 127.54 | 129.06 | 163.46 |
| Weighted Avg Shares Out | 9,456 | 9,456 | 9,104 | 9,036 |
| Weighted Avg Shares Out Dil | 9,456 | 9,456 | 9,104 | 9,036 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥57,000 | ¥49,000 | ¥41,000 | ¥25,000 |
| Interest Expense | ¥15,000 | ¥9,000 | ¥7,000 | ¥7,000 |
| Depreciation & Amortization | ¥566,000 | ¥495,000 | ¥310,000 | ¥336,000 |
| EBITDA | ¥2,910,000 | ¥2,755,000 | ¥2,694,000 | ¥2,968,000 |
| % Margin | 4.7% | 5.1% | 5.6% | 6.5% |