Crops Corporation
9428.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥61,568 | ¥54,487 | ¥48,380 | ¥45,318 |
| % Growth | 13% | 12.6% | 6.8% | – |
| Cost of Goods Sold | ¥46,388 | ¥40,809 | ¥36,137 | ¥33,855 |
| Gross Profit | ¥15,180 | ¥13,678 | ¥12,243 | ¥11,463 |
| % Margin | 24.7% | 25.1% | 25.3% | 25.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥12,762 | ¥11,551 | ¥9,971 | ¥8,954 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥25 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥12,787 | ¥11,551 | ¥9,971 | ¥8,954 |
| Operating Income | ¥2,393 | ¥2,127 | ¥2,272 | ¥2,508 |
| % Margin | 3.9% | 3.9% | 4.7% | 5.5% |
| Other Income/Exp. Net | -¥65 | ¥125 | ¥105 | ¥116 |
| Pre-Tax Income | ¥2,328 | ¥2,252 | ¥2,377 | ¥2,624 |
| Tax Expense | ¥852 | ¥722 | ¥741 | ¥811 |
| Net Income | ¥992 | ¥1,206 | ¥1,175 | ¥1,477 |
| % Margin | 1.6% | 2.2% | 2.4% | 3.3% |
| EPS | 104.8 | 127.54 | 129.06 | 163.46 |
| % Growth | -17.8% | -1.2% | -21% | – |
| EPS Diluted | 104.8 | 127.54 | 129.06 | 163.46 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥57 | ¥49 | ¥41 | ¥25 |
| Interest Expense | ¥15 | ¥9 | ¥7 | ¥7 |
| Depreciation & Amortization | ¥566 | ¥495 | ¥310 | ¥336 |
| EBITDA | ¥2,910 | ¥2,755 | ¥2,694 | ¥2,968 |
| % Margin | 4.7% | 5.1% | 5.6% | 6.5% |