Japan Communications Inc.
9424.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥9,238,862 | ¥7,400,748 | ¥6,074,613 | ¥4,634,379 |
| % Growth | 24.8% | 21.8% | 31.1% | – |
| Cost of Goods Sold | ¥5,396,150 | ¥4,138,372 | ¥3,455,323 | ¥2,782,108 |
| Gross Profit | ¥3,842,712 | ¥3,262,376 | ¥2,619,290 | ¥1,852,271 |
| % Margin | 41.6% | 44.1% | 43.1% | 40% |
| R&D Expenses | ¥0 | ¥193,000 | ¥133,000 | ¥144,798 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,880,226 | ¥1,923,582 | ¥1,745,011 | ¥1,427,947 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥6,418 | ¥375 | ¥0 |
| Operating Expenses | ¥2,880,226 | ¥2,123,000 | ¥1,878,386 | ¥1,572,745 |
| Operating Income | ¥962,486 | ¥1,139,073 | ¥740,903 | ¥279,525 |
| % Margin | 10.4% | 15.4% | 12.2% | 6% |
| Other Income/Exp. Net | ¥2,205 | ¥408,295 | ¥39,567 | ¥19,513 |
| Pre-Tax Income | ¥964,691 | ¥1,547,368 | ¥780,470 | ¥299,038 |
| Tax Expense | ¥158,000 | ¥224,089 | ¥118,941 | ¥30,429 |
| Net Income | ¥849,365 | ¥1,365,333 | ¥690,676 | ¥294,114 |
| % Margin | 9.2% | 18.4% | 11.4% | 6.3% |
| EPS | 5.13 | 8.27 | 4.19 | 1.79 |
| % Growth | -38% | 97.4% | 134.1% | – |
| EPS Diluted | 5.13 | 8.27 | 4.16 | 1.77 |
| Weighted Avg Shares Out | 165,641 | 165,054 | 164,714 | 164,243 |
| Weighted Avg Shares Out Dil | 165,641 | 165,022 | 166,119 | 165,661 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,931 | ¥18 | ¥9 | ¥215 |
| Interest Expense | ¥2,774 | ¥1,794 | ¥2,526 | ¥2,166 |
| Depreciation & Amortization | ¥198,129 | ¥175,684 | ¥76,280 | ¥23,617 |
| EBITDA | ¥1,165,594 | ¥1,724,845 | ¥859,277 | ¥324,821 |
| % Margin | 12.6% | 23.3% | 14.1% | 7% |