NJ Holdings Inc.
9421.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥9,107,000 | ¥9,698,124 | ¥10,131,428 | ¥10,652,610 |
| % Growth | -6.1% | -4.3% | -4.9% | – |
| Cost of Goods Sold | ¥7,310,000 | ¥7,934,000 | ¥8,638,255 | ¥9,681,793 |
| Gross Profit | ¥1,797,000 | ¥1,764,000 | ¥1,493,173 | ¥970,817 |
| % Margin | 19.7% | 18.2% | 14.7% | 9.1% |
| R&D Expenses | ¥0 | ¥108,000 | ¥137,000 | ¥115,792 |
| G&A Expenses | ¥208,000 | ¥199,000 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,650,000 | ¥1,567,000 | ¥1,632,000 | ¥1,677,000 |
| Sales & Mktg Exp. | ¥1,442,000 | ¥1,368,000 | ¥0 | ¥0 |
| Other Operating Expenses | ¥96,000 | -¥13,337 | -¥36,490 | ¥47,296 |
| Operating Expenses | ¥1,746,000 | ¥1,661,663 | ¥1,732,510 | ¥1,840,088 |
| Operating Income | ¥51,000 | ¥102,720 | -¥239,340 | -¥869,275 |
| % Margin | 0.6% | 1.1% | -2.4% | -8.2% |
| Other Income/Exp. Net | -¥20,000 | ¥181,692 | -¥138,471 | -¥353,974 |
| Pre-Tax Income | ¥31,000 | ¥284,412 | -¥377,811 | -¥1,223,249 |
| Tax Expense | -¥12,272 | -¥1,364 | ¥99,755 | ¥85,823 |
| Net Income | ¥31,000 | ¥274,855 | -¥469,236 | -¥1,231,625 |
| % Margin | 0.3% | 2.8% | -4.6% | -11.6% |
| EPS | 5.86 | 51.93 | -88.65 | -232.7 |
| % Growth | -88.7% | 158.6% | 61.9% | – |
| EPS Diluted | 5.86 | 51.93 | -88.65 | -232.7 |
| Weighted Avg Shares Out | 5,293 | 5,293 | 5,293 | 5,293 |
| Weighted Avg Shares Out Dil | 5,293 | 5,293 | 5,293 | 5,293 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥723 | ¥42 | ¥179 | ¥185 |
| Interest Expense | ¥17,597 | ¥20,920 | ¥13,841 | ¥12,381 |
| Depreciation & Amortization | ¥165,000 | ¥111,940 | ¥126,028 | ¥216,357 |
| EBITDA | ¥216,000 | ¥417,272 | -¥237,938 | -¥994,509 |
| % Margin | 2.4% | 4.3% | -2.3% | -9.3% |