NJ Holdings Inc.
9421.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,500,705 | ¥2,415,000 | ¥2,329,268 | ¥2,244,000 |
| % Growth | 3.5% | 3.7% | 3.8% | – |
| Cost of Goods Sold | ¥1,999,420 | ¥1,929,000 | ¥1,882,377 | ¥1,799,000 |
| Gross Profit | ¥501,285 | ¥486,000 | ¥446,891 | ¥445,000 |
| % Margin | 20% | 20.1% | 19.2% | 19.8% |
| R&D Expenses | ¥0 | ¥101,000 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥208,000 | ¥0 | ¥0 |
| SG&A Expenses | ¥483,048 | ¥359,000 | ¥410,372 | ¥425,000 |
| Sales & Mktg Exp. | ¥0 | ¥151,000 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥6,000 | ¥0 | ¥0 |
| Operating Expenses | ¥483,048 | ¥454,000 | ¥410,372 | ¥425,000 |
| Operating Income | ¥18,237 | ¥30,481 | ¥36,519 | ¥20,000 |
| % Margin | 0.7% | 1.3% | 1.6% | 0.9% |
| Other Income/Exp. Net | -¥5,210 | -¥5,383 | -¥4,617 | -¥3,000 |
| Pre-Tax Income | ¥13,027 | ¥25,098 | ¥31,902 | ¥17,000 |
| Tax Expense | ¥6,639 | -¥26,221 | ¥16,112 | ¥25,000 |
| Net Income | ¥4,131 | ¥46,000 | ¥12,086 | -¥11,000 |
| % Margin | 0.2% | 1.9% | 0.5% | -0.5% |
| EPS | 0.78 | 8.69 | 2.28 | -2.08 |
| % Growth | -91% | 281.1% | 209.6% | – |
| EPS Diluted | 0.78 | 8.69 | 2.28 | -2.08 |
| Weighted Avg Shares Out | 5,293 | 5,293 | 5,293 | 5,293 |
| Weighted Avg Shares Out Dil | 5,293 | 5,293 | 5,293 | 5,293 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥957 | ¥0 | ¥578 | ¥0 |
| Interest Expense | ¥4,614 | ¥4,654 | ¥4,294 | ¥4,511 |
| Depreciation & Amortization | ¥34,677 | ¥41,250 | ¥33,702 | ¥33,864 |
| EBITDA | ¥52,319 | ¥72,250 | ¥69,899 | ¥55,636 |
| % Margin | 2.1% | 3% | 3% | 2.5% |