NJ Holdings Inc.
9421.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,501 | ¥2,415 | ¥2,329 | ¥2,244 |
| % Growth | 3.5% | 3.7% | 3.8% | – |
| Cost of Goods Sold | ¥1,999 | ¥1,929 | ¥1,882 | ¥1,799 |
| Gross Profit | ¥501 | ¥486 | ¥447 | ¥445 |
| % Margin | 20% | 20.1% | 19.2% | 19.8% |
| R&D Expenses | ¥0 | ¥101 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥208 | ¥0 | ¥0 |
| SG&A Expenses | ¥483 | ¥359 | ¥410 | ¥425 |
| Sales & Mktg Exp. | ¥0 | ¥151 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥6 | ¥0 | ¥0 |
| Operating Expenses | ¥483 | ¥454 | ¥410 | ¥425 |
| Operating Income | ¥18 | ¥30 | ¥37 | ¥20 |
| % Margin | 0.7% | 1.3% | 1.6% | 0.9% |
| Other Income/Exp. Net | -¥5 | -¥5 | -¥5 | -¥3 |
| Pre-Tax Income | ¥13 | ¥25 | ¥32 | ¥17 |
| Tax Expense | ¥7 | -¥26 | ¥16 | ¥25 |
| Net Income | ¥4 | ¥46 | ¥12 | -¥11 |
| % Margin | 0.2% | 1.9% | 0.5% | -0.5% |
| EPS | 0.78 | 8.69 | 2.28 | -2.08 |
| % Growth | -91% | 281.1% | 209.6% | – |
| EPS Diluted | 0.78 | 8.69 | 2.28 | -2.08 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥5 | ¥5 | ¥4 | ¥5 |
| Depreciation & Amortization | ¥35 | ¥41 | ¥34 | ¥34 |
| EBITDA | ¥52 | ¥72 | ¥70 | ¥56 |
| % Margin | 2.1% | 3% | 3% | 2.5% |