NJ Holdings Inc.
9421.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥9,107 | ¥9,698 | ¥10,131 | ¥10,653 |
| % Growth | -6.1% | -4.3% | -4.9% | – |
| Cost of Goods Sold | ¥7,310 | ¥7,934 | ¥8,638 | ¥9,682 |
| Gross Profit | ¥1,797 | ¥1,764 | ¥1,493 | ¥971 |
| % Margin | 19.7% | 18.2% | 14.7% | 9.1% |
| R&D Expenses | ¥0 | ¥108 | ¥137 | ¥116 |
| G&A Expenses | ¥208 | ¥199 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,650 | ¥1,567 | ¥1,632 | ¥1,677 |
| Sales & Mktg Exp. | ¥1,442 | ¥1,368 | ¥0 | ¥0 |
| Other Operating Expenses | ¥96 | -¥13 | -¥36 | ¥47 |
| Operating Expenses | ¥1,746 | ¥1,662 | ¥1,733 | ¥1,840 |
| Operating Income | ¥51 | ¥103 | -¥239 | -¥869 |
| % Margin | 0.6% | 1.1% | -2.4% | -8.2% |
| Other Income/Exp. Net | -¥20 | ¥182 | -¥138 | -¥354 |
| Pre-Tax Income | ¥31 | ¥284 | -¥378 | -¥1,223 |
| Tax Expense | -¥12 | -¥1 | ¥100 | ¥86 |
| Net Income | ¥31 | ¥275 | -¥469 | -¥1,232 |
| % Margin | 0.3% | 2.8% | -4.6% | -11.6% |
| EPS | 5.86 | 51.93 | -88.65 | -232.7 |
| % Growth | -88.7% | 158.6% | 61.9% | – |
| EPS Diluted | 5.86 | 51.93 | -88.65 | -232.7 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥18 | ¥21 | ¥14 | ¥12 |
| Depreciation & Amortization | ¥165 | ¥112 | ¥126 | ¥216 |
| EBITDA | ¥216 | ¥417 | -¥238 | -¥995 |
| % Margin | 2.4% | 4.3% | -2.3% | -9.3% |