WirelessGate, Inc.
9419.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥8,462,593 | ¥8,483,383 | ¥8,531,068 | ¥9,776,033 |
| % Growth | -0.2% | -0.6% | -12.7% | – |
| Cost of Goods Sold | ¥4,214,306 | ¥4,477,405 | ¥4,265,606 | ¥6,111,562 |
| Gross Profit | ¥4,248,286 | ¥4,005,977 | ¥4,265,462 | ¥3,664,471 |
| % Margin | 50.2% | 47.2% | 50% | 37.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥3,861,707 | ¥3,618,579 |
| SG&A Expenses | ¥3,942,728 | ¥3,775,572 | ¥4,068,707 | ¥3,947,579 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥207,000 | ¥329,000 |
| Other Operating Expenses | -¥6,666 | ¥5,745 | ¥5,479 | ¥800 |
| Operating Expenses | ¥3,936,062 | ¥3,781,317 | ¥4,074,186 | ¥3,948,379 |
| Operating Income | ¥309,411 | ¥228,050 | ¥191,303 | -¥283,909 |
| % Margin | 3.7% | 2.7% | 2.2% | -2.9% |
| Other Income/Exp. Net | ¥7,252 | -¥6,428 | ¥15,126 | -¥138,441 |
| Pre-Tax Income | ¥316,663 | ¥221,622 | ¥206,429 | -¥422,350 |
| Tax Expense | ¥32,738 | -¥19,542 | ¥10,651 | ¥4,919 |
| Net Income | ¥283,925 | ¥241,165 | ¥26,218 | -¥388,543 |
| % Margin | 3.4% | 2.8% | 0.3% | -4% |
| EPS | 26.32 | 22.48 | 2.44 | -36.22 |
| % Growth | 17.1% | 821.3% | 106.7% | – |
| EPS Diluted | 26.31 | 22.32 | 2.44 | -36.22 |
| Weighted Avg Shares Out | 10,822 | 10,728 | 10,727 | 10,727 |
| Weighted Avg Shares Out Dil | 10,835 | 10,805 | 10,727 | 10,727 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥38 | ¥3 | ¥2 | ¥31 |
| Interest Expense | ¥2,691 | ¥1,884 | ¥2,336 | ¥7,263 |
| Depreciation & Amortization | ¥14,363 | ¥14,276 | ¥19,721 | ¥44,204 |
| EBITDA | ¥333,717 | ¥237,782 | ¥58,927 | -¥370,883 |
| % Margin | 3.9% | 2.8% | 0.7% | -3.8% |