Vision Inc.
9416.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥10,227 | ¥9,449 | ¥9,237 | ¥9,417 |
| % Growth | 8.2% | 2.3% | -1.9% | – |
| Cost of Goods Sold | ¥4,445 | ¥4,262 | ¥4,067 | ¥4,029 |
| Gross Profit | ¥5,782 | ¥5,187 | ¥5,171 | ¥5,388 |
| % Margin | 56.5% | 54.9% | 56% | 57.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥835 |
| SG&A Expenses | ¥3,936 | ¥3,786 | ¥3,669 | ¥3,898 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥3,063 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥443 |
| Operating Expenses | ¥3,936 | ¥3,786 | ¥3,669 | ¥4,341 |
| Operating Income | ¥1,845 | ¥1,402 | ¥1,502 | ¥1,047 |
| % Margin | 18% | 14.8% | 16.3% | 11.1% |
| Other Income/Exp. Net | -¥4 | -¥12 | ¥4 | -¥82 |
| Pre-Tax Income | ¥1,842 | ¥1,390 | ¥1,505 | ¥965 |
| Tax Expense | ¥615 | ¥493 | ¥458 | ¥458 |
| Net Income | ¥1,234 | ¥897 | ¥1,048 | ¥506 |
| % Margin | 12.1% | 9.5% | 11.3% | 5.4% |
| EPS | 25.08 | 18.23 | 21.46 | 10.43 |
| % Growth | 37.6% | -15.1% | 105.8% | – |
| EPS Diluted | 25.08 | 18.23 | 21.41 | 10.37 |
| Weighted Avg Shares Out | 49 | 49 | 49 | 49 |
| Weighted Avg Shares Out Dil | 49 | 49 | 49 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥2 | ¥2 | ¥2 | ¥2 |
| Depreciation & Amortization | ¥230 | ¥0 | ¥227 | ¥234 |
| EBITDA | ¥2,073 | ¥1,395 | ¥1,735 | ¥1,281 |
| % Margin | 20.3% | 14.8% | 18.8% | 13.6% |