Vision Inc.
9416.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥62 | ¥60 | ¥68 | ¥55 |
| - Cash | ¥12 | ¥10 | ¥8 | ¥8 |
| + Debt | ¥1 | ¥1 | ¥1 | ¥1 |
| Enterprise Value | ¥51 | ¥51 | ¥61 | ¥48 |
| Revenue | ¥36 | ¥32 | ¥25 | ¥18 |
| % Growth | 11.7% | 24.8% | 40.8% | – |
| Gross Profit | ¥21 | ¥18 | ¥12 | ¥9 |
| % Margin | 57.9% | 56% | 48.4% | 49.8% |
| EBITDA | ¥6 | ¥5 | ¥3 | ¥1 |
| % Margin | 17.6% | 16.2% | 11% | 7% |
| Net Income | ¥3 | ¥3 | ¥2 | ¥1 |
| % Margin | 9.5% | 9.5% | 6.1% | 4% |
| EPS Diluted | 69.33 | 61.21 | 31.51 | 15.03 |
| % Growth | 13.3% | 94.3% | 109.6% | – |
| Operating Cash Flow | ¥3 | ¥5 | ¥2 | ¥1 |
| Capital Expenditures | -¥1 | -¥2 | -¥1 | -¥0 |
| Free Cash Flow | ¥2 | ¥3 | ¥0 | ¥1 |