TV TOKYO Holdings Corporation
9413.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥40,439,000 | ¥39,536,000 | ¥41,436,000 | ¥40,620,000 |
| % Growth | 2.3% | -4.6% | 2% | – |
| Cost of Goods Sold | ¥26,936,000 | ¥26,542,000 | ¥28,306,000 | ¥26,727,000 |
| Gross Profit | ¥13,503,000 | ¥12,994,000 | ¥13,130,000 | ¥13,893,000 |
| % Margin | 33.4% | 32.9% | 31.7% | 34.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥5,333,000 | ¥6,331,000 | ¥5,193,000 |
| SG&A Expenses | ¥9,716,000 | ¥9,721,000 | ¥11,116,000 | ¥9,826,000 |
| Sales & Mktg Exp. | ¥0 | ¥4,384,000 | ¥4,785,000 | ¥4,633,000 |
| Other Operating Expenses | ¥0 | ¥8,000 | ¥0 | ¥295,000 |
| Operating Expenses | ¥9,716,000 | ¥9,729,000 | ¥11,116,000 | ¥10,121,000 |
| Operating Income | ¥3,787,000 | ¥3,265,000 | ¥2,014,000 | ¥3,772,000 |
| % Margin | 9.4% | 8.3% | 4.9% | 9.3% |
| Other Income/Exp. Net | ¥72,000 | ¥183,000 | ¥294,000 | ¥286,000 |
| Pre-Tax Income | ¥3,859,000 | ¥3,448,000 | ¥2,308,000 | ¥4,058,000 |
| Tax Expense | ¥1,245,000 | ¥1,106,000 | ¥648,000 | ¥1,364,000 |
| Net Income | ¥2,614,000 | ¥2,341,000 | ¥1,655,000 | ¥2,691,000 |
| % Margin | 6.5% | 5.9% | 4% | 6.6% |
| EPS | 98.2 | 87.98 | 61.76 | 100.21 |
| % Growth | 11.6% | 42.5% | -38.4% | – |
| EPS Diluted | 98.2 | 87.98 | 61.76 | 100.21 |
| Weighted Avg Shares Out | 26,608 | 26,610 | 26,781 | 26,844 |
| Weighted Avg Shares Out Dil | 26,608 | 26,610 | 26,781 | 26,844 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17,000 | ¥14,000 | ¥8,000 | ¥6,000 |
| Interest Expense | ¥14,000 | ¥14,000 | ¥13,000 | ¥9,000 |
| Depreciation & Amortization | ¥1,158,000 | ¥1,127,000 | ¥1,139,000 | ¥1,143,000 |
| EBITDA | ¥5,032,000 | ¥4,589,000 | ¥3,459,000 | ¥5,367,000 |
| % Margin | 12.4% | 11.6% | 8.3% | 13.2% |