TV TOKYO Holdings Corporation
9413.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥40,439 | ¥39,536 | ¥41,436 | ¥40,620 |
| % Growth | 2.3% | -4.6% | 2% | – |
| Cost of Goods Sold | ¥26,936 | ¥26,542 | ¥28,306 | ¥26,727 |
| Gross Profit | ¥13,503 | ¥12,994 | ¥13,130 | ¥13,893 |
| % Margin | 33.4% | 32.9% | 31.7% | 34.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥5,333 | ¥6,331 | ¥5,193 |
| SG&A Expenses | ¥9,716 | ¥9,721 | ¥11,116 | ¥9,826 |
| Sales & Mktg Exp. | ¥0 | ¥4,384 | ¥4,785 | ¥4,633 |
| Other Operating Expenses | ¥0 | ¥8 | ¥0 | ¥295 |
| Operating Expenses | ¥9,716 | ¥9,729 | ¥11,116 | ¥10,121 |
| Operating Income | ¥3,787 | ¥3,265 | ¥2,014 | ¥3,772 |
| % Margin | 9.4% | 8.3% | 4.9% | 9.3% |
| Other Income/Exp. Net | ¥72 | ¥183 | ¥294 | ¥286 |
| Pre-Tax Income | ¥3,859 | ¥3,448 | ¥2,308 | ¥4,058 |
| Tax Expense | ¥1,245 | ¥1,106 | ¥648 | ¥1,364 |
| Net Income | ¥2,614 | ¥2,341 | ¥1,655 | ¥2,691 |
| % Margin | 6.5% | 5.9% | 4% | 6.6% |
| EPS | 98.2 | 87.98 | 61.76 | 100.21 |
| % Growth | 11.6% | 42.5% | -38.4% | – |
| EPS Diluted | 98.2 | 87.98 | 61.76 | 100.21 |
| Weighted Avg Shares Out | 27 | 27 | 27 | 27 |
| Weighted Avg Shares Out Dil | 27 | 27 | 27 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17 | ¥14 | ¥8 | ¥6 |
| Interest Expense | ¥14 | ¥14 | ¥13 | ¥9 |
| Depreciation & Amortization | ¥1,158 | ¥1,127 | ¥1,139 | ¥1,143 |
| EBITDA | ¥5,032 | ¥4,589 | ¥3,459 | ¥5,367 |
| % Margin | 12.4% | 11.6% | 8.3% | 13.2% |