TV TOKYO Holdings Corporation
9413.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥155,837,000 | ¥148,587,000 | ¥150,963,000 | ¥148,070,000 |
| % Growth | 4.9% | -1.6% | 2% | – |
| Cost of Goods Sold | ¥108,607,000 | ¥102,844,000 | ¥103,449,000 | ¥101,807,000 |
| Gross Profit | ¥47,230,000 | ¥45,743,000 | ¥47,514,000 | ¥46,263,000 |
| % Margin | 30.3% | 30.8% | 31.5% | 31.2% |
| R&D Expenses | ¥0 | ¥200,000 | ¥187,000 | ¥183,000 |
| G&A Expenses | ¥21,748,000 | ¥19,910,000 | ¥19,650,000 | ¥18,233,000 |
| SG&A Expenses | ¥39,440,000 | ¥36,206,000 | ¥36,897,000 | ¥36,206,000 |
| Sales & Mktg Exp. | ¥17,692,000 | ¥16,296,000 | ¥17,247,000 | ¥17,973,000 |
| Other Operating Expenses | ¥0 | ¥501,000 | ¥1,194,000 | ¥1,285,000 |
| Operating Expenses | ¥39,440,000 | ¥36,907,000 | ¥38,278,000 | ¥37,674,000 |
| Operating Income | ¥7,790,000 | ¥8,836,000 | ¥9,229,000 | ¥8,584,000 |
| % Margin | 5% | 5.9% | 6.1% | 5.8% |
| Other Income/Exp. Net | ¥953,000 | ¥1,465,000 | ¥500,000 | ¥644,000 |
| Pre-Tax Income | ¥8,743,000 | ¥10,301,000 | ¥9,729,000 | ¥9,228,000 |
| Tax Expense | ¥2,705,000 | ¥3,553,000 | ¥3,013,000 | ¥3,064,000 |
| Net Income | ¥6,035,000 | ¥6,736,000 | ¥6,724,000 | ¥6,024,000 |
| % Margin | 3.9% | 4.5% | 4.5% | 4.1% |
| EPS | 224.31 | 248.44 | 244.09 | 214.87 |
| % Growth | -9.7% | 1.8% | 13.6% | – |
| EPS Diluted | 224.31 | 248.44 | 244.09 | 214.87 |
| Weighted Avg Shares Out | 26,901 | 27,113 | 27,547 | 28,036 |
| Weighted Avg Shares Out Dil | 26,901 | 27,113 | 27,547 | 28,036 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥18,000 | ¥3,000 | ¥2,000 | ¥1,000 |
| Interest Expense | ¥39,000 | ¥24,000 | ¥23,000 | ¥24,000 |
| Depreciation & Amortization | ¥4,236,000 | ¥4,012,000 | ¥4,117,000 | ¥4,136,000 |
| EBITDA | ¥13,018,000 | ¥14,339,000 | ¥13,869,000 | ¥13,388,000 |
| % Margin | 8.4% | 9.7% | 9.2% | 9% |