TV TOKYO Holdings Corporation
9413.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥155,837 | ¥148,587 | ¥150,963 | ¥148,070 |
| % Growth | 4.9% | -1.6% | 2% | – |
| Cost of Goods Sold | ¥108,607 | ¥102,844 | ¥103,449 | ¥101,807 |
| Gross Profit | ¥47,230 | ¥45,743 | ¥47,514 | ¥46,263 |
| % Margin | 30.3% | 30.8% | 31.5% | 31.2% |
| R&D Expenses | ¥0 | ¥200 | ¥187 | ¥183 |
| G&A Expenses | ¥21,748 | ¥19,910 | ¥19,650 | ¥18,233 |
| SG&A Expenses | ¥39,440 | ¥36,206 | ¥36,897 | ¥36,206 |
| Sales & Mktg Exp. | ¥17,692 | ¥16,296 | ¥17,247 | ¥17,973 |
| Other Operating Expenses | ¥0 | ¥501 | ¥1,194 | ¥1,285 |
| Operating Expenses | ¥39,440 | ¥36,907 | ¥38,278 | ¥37,674 |
| Operating Income | ¥7,790 | ¥8,836 | ¥9,229 | ¥8,584 |
| % Margin | 5% | 5.9% | 6.1% | 5.8% |
| Other Income/Exp. Net | ¥953 | ¥1,465 | ¥500 | ¥644 |
| Pre-Tax Income | ¥8,743 | ¥10,301 | ¥9,729 | ¥9,228 |
| Tax Expense | ¥2,705 | ¥3,553 | ¥3,013 | ¥3,064 |
| Net Income | ¥6,035 | ¥6,736 | ¥6,724 | ¥6,024 |
| % Margin | 3.9% | 4.5% | 4.5% | 4.1% |
| EPS | 224.31 | 248.44 | 244.09 | 214.87 |
| % Growth | -9.7% | 1.8% | 13.6% | – |
| EPS Diluted | 224.31 | 248.44 | 244.09 | 214.87 |
| Weighted Avg Shares Out | 27 | 27 | 28 | 28 |
| Weighted Avg Shares Out Dil | 27 | 27 | 28 | 28 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥18 | ¥3 | ¥2 | ¥1 |
| Interest Expense | ¥39 | ¥24 | ¥23 | ¥24 |
| Depreciation & Amortization | ¥4,236 | ¥4,012 | ¥4,117 | ¥4,136 |
| EBITDA | ¥13,018 | ¥14,339 | ¥13,869 | ¥13,388 |
| % Margin | 8.4% | 9.7% | 9.2% | 9% |