SKY Perfect JSAT Holdings Inc.
9412.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥123,721,000 | ¥121,872,000 | ¥121,139,000 | ¥119,632,000 |
| % Growth | 1.5% | 0.6% | 1.3% | – |
| Cost of Goods Sold | ¥66,395,000 | ¥66,689,000 | ¥69,057,000 | ¥68,303,000 |
| Gross Profit | ¥57,326,000 | ¥55,183,000 | ¥52,082,000 | ¥51,329,000 |
| % Margin | 46.3% | 45.3% | 43% | 42.9% |
| R&D Expenses | ¥104,000 | ¥153,000 | ¥459,000 | ¥387,000 |
| G&A Expenses | ¥0 | ¥21,635,000 | ¥21,546,000 | ¥22,833,000 |
| SG&A Expenses | ¥29,837,000 | ¥28,637,000 | ¥29,758,000 | ¥32,467,000 |
| Sales & Mktg Exp. | ¥0 | ¥7,002,000 | ¥8,212,000 | ¥9,634,000 |
| Other Operating Expenses | -¥104,000 | -¥152,000 | -¥459,000 | -¥387,000 |
| Operating Expenses | ¥29,837,000 | ¥28,638,000 | ¥29,758,000 | ¥32,467,000 |
| Operating Income | ¥27,489,000 | ¥26,546,000 | ¥22,324,000 | ¥18,862,000 |
| % Margin | 22.2% | 21.8% | 18.4% | 15.8% |
| Other Income/Exp. Net | ¥448,000 | -¥287,000 | ¥798,000 | ¥1,414,000 |
| Pre-Tax Income | ¥27,937,000 | ¥26,259,000 | ¥23,122,000 | ¥20,276,000 |
| Tax Expense | ¥8,435,000 | ¥8,103,000 | ¥7,022,000 | ¥5,499,000 |
| Net Income | ¥19,106,000 | ¥17,739,000 | ¥15,810,000 | ¥14,579,000 |
| % Margin | 15.4% | 14.6% | 13.1% | 12.2% |
| EPS | 67.43 | 61.69 | 54.44 | 49.52 |
| % Growth | 9.3% | 13.3% | 9.9% | – |
| EPS Diluted | 67.43 | 61.69 | 54.44 | 49.52 |
| Weighted Avg Shares Out | 283,327 | 287,562 | 290,416 | 294,421 |
| Weighted Avg Shares Out Dil | 283,327 | 287,562 | 290,416 | 294,421 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,111,000 | ¥2,236,000 | ¥1,693,000 | ¥1,483,000 |
| Interest Expense | ¥1,537,000 | ¥1,897,000 | ¥1,497,000 | ¥1,060,000 |
| Depreciation & Amortization | ¥18,283,000 | ¥20,231,000 | ¥21,232,000 | ¥23,038,000 |
| EBITDA | ¥47,757,000 | ¥48,387,000 | ¥45,851,000 | ¥44,374,000 |
| % Margin | 38.6% | 39.7% | 37.8% | 37.1% |