SKY Perfect JSAT Holdings Inc.
9412.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥31,046,000 | ¥29,825,000 | ¥31,861,000 | ¥30,844,000 |
| % Growth | 4.1% | -6.4% | 3.3% | – |
| Cost of Goods Sold | ¥15,317,000 | ¥15,407,000 | ¥17,719,000 | ¥15,957,000 |
| Gross Profit | ¥15,729,000 | ¥14,418,000 | ¥14,142,000 | ¥14,887,000 |
| % Margin | 50.7% | 48.3% | 44.4% | 48.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥6,529,000 | ¥6,408,000 | ¥7,940,000 | ¥7,477,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1,000 |
| Operating Expenses | ¥6,529,000 | ¥6,408,000 | ¥7,940,000 | ¥7,478,000 |
| Operating Income | ¥9,200,000 | ¥8,010,000 | ¥6,202,000 | ¥7,409,000 |
| % Margin | 29.6% | 26.9% | 19.5% | 24% |
| Other Income/Exp. Net | -¥58,000 | ¥214,000 | ¥188,000 | -¥242,000 |
| Pre-Tax Income | ¥9,142,000 | ¥8,224,000 | ¥6,390,000 | ¥7,167,000 |
| Tax Expense | ¥2,785,000 | ¥2,663,000 | ¥1,597,000 | ¥2,354,000 |
| Net Income | ¥6,268,000 | ¥5,501,000 | ¥4,701,000 | ¥4,689,000 |
| % Margin | 20.2% | 18.4% | 14.8% | 15.2% |
| EPS | 22.12 | 19.41 | 16.59 | 16.55 |
| % Growth | 14% | 17% | 0.2% | – |
| EPS Diluted | 22.12 | 19.41 | 16.59 | 16.55 |
| Weighted Avg Shares Out | 283,421 | 283,358 | 283,299 | 283,358 |
| Weighted Avg Shares Out Dil | 283,421 | 283,358 | 283,299 | 283,358 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥706,000 | ¥593,000 | ¥495,000 | ¥540,000 |
| Interest Expense | ¥235,000 | ¥276,000 | ¥311,000 | ¥391,000 |
| Depreciation & Amortization | ¥3,788,000 | ¥3,826,000 | ¥4,174,000 | ¥4,406,000 |
| EBITDA | ¥13,163,000 | ¥12,328,000 | ¥10,877,000 | ¥11,816,000 |
| % Margin | 42.4% | 41.3% | 34.1% | 38.3% |