SKY Perfect JSAT Holdings Inc.

9412.T · JPX
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue¥123,721¥121,872¥121,139¥119,632
% Growth1.5%0.6%1.3%
Cost of Goods Sold¥66,395¥66,689¥69,057¥68,303
Gross Profit¥57,326¥55,183¥52,082¥51,329
% Margin46.3%45.3%43%42.9%
R&D Expenses¥104¥153¥459¥387
G&A Expenses¥0¥21,635¥21,546¥22,833
SG&A Expenses¥29,837¥28,637¥29,758¥32,467
Sales & Mktg Exp.¥0¥7,002¥8,212¥9,634
Other Operating Expenses-¥104-¥152-¥459-¥387
Operating Expenses¥29,837¥28,638¥29,758¥32,467
Operating Income¥27,489¥26,546¥22,324¥18,862
% Margin22.2%21.8%18.4%15.8%
Other Income/Exp. Net¥448-¥287¥798¥1,414
Pre-Tax Income¥27,937¥26,259¥23,122¥20,276
Tax Expense¥8,435¥8,103¥7,022¥5,499
Net Income¥19,106¥17,739¥15,810¥14,579
% Margin15.4%14.6%13.1%12.2%
EPS67.4361.6954.4449.52
% Growth9.3%13.3%9.9%
EPS Diluted67.4361.6954.4449.52
Weighted Avg Shares Out283288290294
Weighted Avg Shares Out Dil283288290294
Supplemental Information
Interest Income¥2,111¥2,236¥1,693¥1,483
Interest Expense¥1,537¥1,897¥1,497¥1,060
Depreciation & Amortization¥18,283¥20,231¥21,232¥23,038
EBITDA¥47,757¥48,387¥45,851¥44,374
% Margin38.6%39.7%37.8%37.1%