TV Asahi Holdings Corporation
9409.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥85,085,000 | ¥80,478,000 | ¥86,011,000 | ¥84,210,000 |
| % Growth | 5.7% | -6.4% | 2.1% | – |
| Cost of Goods Sold | ¥57,885,000 | ¥55,920,000 | ¥61,190,000 | ¥59,546,000 |
| Gross Profit | ¥27,200,000 | ¥24,558,000 | ¥24,821,000 | ¥24,664,000 |
| % Margin | 32% | 30.5% | 28.9% | 29.3% |
| R&D Expenses | ¥0 | ¥0 | ¥245,000 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | -¥19,501,000 | ¥0 |
| SG&A Expenses | ¥19,927,000 | ¥17,261,000 | ¥18,235,000 | ¥17,593,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥37,736,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1,000 | -¥245,000 | ¥0 |
| Operating Expenses | ¥19,927,000 | ¥17,262,000 | ¥18,235,000 | ¥17,593,000 |
| Operating Income | ¥7,273,000 | ¥7,296,000 | ¥6,586,000 | ¥7,071,000 |
| % Margin | 8.5% | 9.1% | 7.7% | 8.4% |
| Other Income/Exp. Net | ¥3,367,000 | ¥2,523,000 | ¥1,991,000 | ¥10,031,000 |
| Pre-Tax Income | ¥10,640,000 | ¥9,819,000 | ¥8,577,000 | ¥17,102,000 |
| Tax Expense | ¥2,671,000 | ¥3,046,000 | ¥1,924,000 | ¥5,404,000 |
| Net Income | ¥7,969,000 | ¥6,689,000 | ¥6,556,000 | ¥11,561,000 |
| % Margin | 9.4% | 8.3% | 7.6% | 13.7% |
| EPS | 79.25 | 66.07 | 64.5 | 113.77 |
| % Growth | 19.9% | 2.4% | -43.3% | – |
| EPS Diluted | 79.25 | 66.07 | 64.5 | 113.77 |
| Weighted Avg Shares Out | 100,539 | 101,239 | 101,627 | 101,624 |
| Weighted Avg Shares Out Dil | 100,539 | 101,239 | 101,627 | 101,624 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥732,000 | ¥0 | ¥570,000 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥2,215,000 | -¥7,297,000 | ¥2,312,000 | ¥2,403,500 |
| EBITDA | ¥12,854,000 | ¥0 | ¥11,375,000 | ¥20,926,500 |
| % Margin | 15.1% | 0% | 13.2% | 24.9% |