BSN Media Holdings, Inc.
9408.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥24,375 | ¥23,042 | ¥23,120 | ¥21,051 |
| % Growth | 5.8% | -0.3% | 9.8% | – |
| Cost of Goods Sold | ¥17,850 | ¥16,958 | ¥16,505 | ¥14,934 |
| Gross Profit | ¥6,526 | ¥6,084 | ¥6,615 | ¥6,117 |
| % Margin | 26.8% | 26.4% | 28.6% | 29.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥3,860 | ¥3,841 | ¥3,989 | ¥3,813 |
| SG&A Expenses | ¥4,804 | ¥4,742 | ¥4,943 | ¥4,774 |
| Sales & Mktg Exp. | ¥944 | ¥901 | ¥954 | ¥961 |
| Other Operating Expenses | ¥0 | ¥0 | ¥1 | ¥0 |
| Operating Expenses | ¥4,804 | ¥4,742 | ¥4,944 | ¥4,774 |
| Operating Income | ¥1,721 | ¥1,342 | ¥1,671 | ¥1,342 |
| % Margin | 7.1% | 5.8% | 7.2% | 6.4% |
| Other Income/Exp. Net | ¥151 | ¥146 | ¥233 | ¥301 |
| Pre-Tax Income | ¥1,872 | ¥1,488 | ¥1,904 | ¥1,643 |
| Tax Expense | ¥629 | ¥539 | ¥605 | ¥585 |
| Net Income | ¥1,046 | ¥694 | ¥958 | ¥818 |
| % Margin | 4.3% | 3% | 4.1% | 3.9% |
| EPS | 174.33 | 115.71 | 159.76 | 136.41 |
| % Growth | 50.7% | -27.6% | 17.1% | – |
| EPS Diluted | 174.33 | 115.71 | 159.76 | 136.41 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥8 | ¥5 | ¥8 | ¥7 |
| Interest Expense | ¥15 | ¥11 | ¥10 | ¥11 |
| Depreciation & Amortization | ¥885 | ¥848 | ¥879 | ¥865 |
| EBITDA | ¥2,773 | ¥2,347 | ¥2,793 | ¥2,520 |
| % Margin | 11.4% | 10.2% | 12.1% | 12% |