BSN Media Holdings, Inc.
9408.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | ¥13,829,855 | ¥13,467,272 | ¥11,031,617 | ¥10,737,970 |
| - Cash | ¥9,445,680 | ¥11,117,826 | ¥9,054,690 | ¥8,746,000 |
| + Debt | ¥1,173,784 | ¥1,551,673 | ¥1,348,754 | ¥1,331,000 |
| Enterprise Value | ¥5,557,959 | ¥3,901,119 | ¥3,325,681 | ¥3,322,970 |
| Revenue | ¥5,727,995 | ¥5,320,020 | ¥8,410,656 | ¥5,744,000 |
| % Growth | 7.7% | -36.7% | 46.4% | – |
| Gross Profit | ¥1,539,761 | ¥1,404,970 | ¥2,189,772 | ¥1,547,819 |
| % Margin | 26.9% | 26.4% | 26% | 26.9% |
| EBITDA | ¥537,929 | ¥509,157 | ¥1,129,329 | ¥666,501 |
| % Margin | 9.4% | 9.6% | 13.4% | 11.6% |
| Net Income | ¥191,810 | ¥182,498 | ¥538,754 | ¥235,000 |
| % Margin | 3.3% | 3.4% | 6.4% | 4.1% |
| EPS Diluted | 32.01 | 30.42 | 89.85 | 39.17 |
| % Growth | 5.2% | -66.1% | 129.4% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |