BSN Media Holdings, Inc.
9408.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥5,728 | ¥5,320 | ¥8,411 | ¥5,744 |
| % Growth | 7.7% | -36.7% | 46.4% | – |
| Cost of Goods Sold | ¥4,188 | ¥3,915 | ¥6,221 | ¥4,196 |
| Gross Profit | ¥1,540 | ¥1,405 | ¥2,190 | ¥1,548 |
| % Margin | 26.9% | 26.4% | 26% | 26.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥358 | ¥0 |
| SG&A Expenses | ¥1,250 | ¥1,201 | ¥1,302 | ¥1,171 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥944 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1,250 | ¥1,201 | ¥1,302 | ¥1,171 |
| Operating Income | ¥290 | ¥204 | ¥888 | ¥377 |
| % Margin | 5.1% | 3.8% | 10.6% | 6.6% |
| Other Income/Exp. Net | ¥23 | ¥79 | ¥12 | ¥65 |
| Pre-Tax Income | ¥313 | ¥282 | ¥900 | ¥442 |
| Tax Expense | ¥99 | ¥86 | ¥294 | ¥161 |
| Net Income | ¥192 | ¥182 | ¥539 | ¥235 |
| % Margin | 3.3% | 3.4% | 6.4% | 4.1% |
| EPS | 32.01 | 30.42 | 89.85 | 39.17 |
| % Growth | 5.2% | -66.1% | 129.4% | – |
| EPS Diluted | 32.01 | 30.42 | 89.85 | 39.17 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥6 | ¥4 | ¥3 | ¥2 |
| Interest Expense | ¥4 | ¥4 | ¥4 | ¥4 |
| Depreciation & Amortization | ¥221 | ¥223 | ¥226 | ¥221 |
| EBITDA | ¥538 | ¥509 | ¥1,129 | ¥667 |
| % Margin | 9.4% | 9.6% | 13.4% | 11.6% |