Asahi Broadcasting Group Holdings Corporation
9405.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥91,923,000 | ¥90,452,000 | ¥87,028,000 | ¥85,100,000 |
| % Growth | 1.6% | 3.9% | 2.3% | – |
| Cost of Goods Sold | ¥61,759,000 | ¥62,906,000 | ¥58,067,000 | ¥55,581,000 |
| Gross Profit | ¥30,164,000 | ¥27,546,000 | ¥28,961,000 | ¥29,519,000 |
| % Margin | 32.8% | 30.5% | 33.3% | 34.7% |
| R&D Expenses | ¥192,000 | ¥197,000 | ¥183,000 | ¥112,000 |
| G&A Expenses | ¥18,228,000 | ¥17,913,000 | ¥17,784,000 | ¥16,329,000 |
| SG&A Expenses | ¥27,576,000 | ¥26,784,000 | ¥26,568,000 | ¥25,315,000 |
| Sales & Mktg Exp. | ¥9,348,000 | ¥8,871,000 | ¥8,784,000 | ¥8,986,000 |
| Other Operating Expenses | -¥192,000 | -¥267,000 | -¥385,000 | -¥112,000 |
| Operating Expenses | ¥27,576,000 | ¥26,714,000 | ¥26,366,000 | ¥25,315,000 |
| Operating Income | ¥2,588,000 | ¥832,000 | ¥2,594,000 | ¥4,203,000 |
| % Margin | 2.8% | 0.9% | 3% | 4.9% |
| Other Income/Exp. Net | ¥937,000 | -¥1,232,000 | -¥656,000 | ¥365,000 |
| Pre-Tax Income | ¥3,525,000 | -¥400,000 | ¥1,938,000 | ¥4,568,000 |
| Tax Expense | ¥1,076,000 | ¥700,000 | ¥926,000 | ¥2,083,000 |
| Net Income | ¥2,501,000 | -¥884,000 | ¥1,354,000 | ¥2,671,000 |
| % Margin | 2.7% | -1% | 1.6% | 3.1% |
| EPS | 59.94 | -21.17 | 32.42 | 64.97 |
| % Growth | 383.1% | -165.3% | -50.1% | – |
| EPS Diluted | 59.94 | -21.17 | 32.42 | 64.97 |
| Weighted Avg Shares Out | 41,743 | 41,761 | 41,768 | 41,731 |
| Weighted Avg Shares Out Dil | 41,743 | 41,761 | 41,768 | 41,731 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥259,000 | ¥235,000 | ¥217,000 | ¥187,000 |
| Interest Expense | ¥87,000 | ¥40,000 | ¥32,000 | ¥30,000 |
| Depreciation & Amortization | ¥3,655,000 | ¥3,743,000 | ¥3,854,000 | ¥3,373,000 |
| EBITDA | ¥7,269,000 | ¥3,384,000 | ¥5,827,000 | ¥7,976,000 |
| % Margin | 7.9% | 3.7% | 6.7% | 9.4% |