Asahi Broadcasting Group Holdings Corporation

9405.T · JPX
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue¥24,983,000¥21,704,000¥25,051,000¥25,215,000
% Growth15.1%-13.4%-0.7%
Cost of Goods Sold¥17,015,000¥14,874,000¥16,102,000¥15,914,000
Gross Profit¥7,968,000¥6,830,000¥8,949,000¥9,301,000
% Margin31.9%31.5%35.7%36.9%
R&D Expenses¥0¥0¥192,000¥0
G&A Expenses¥0¥0-¥1,884,000¥0
SG&A Expenses¥6,940,000¥6,577,000¥7,456,000¥7,030,000
Sales & Mktg Exp.¥0¥0¥9,348,000¥0
Other Operating Expenses¥0¥0-¥192,000¥13,000
Operating Expenses¥6,940,000¥6,577,000¥7,456,000¥7,043,000
Operating Income¥1,028,000¥253,000¥1,493,000¥2,258,000
% Margin4.1%1.2%6%9%
Other Income/Exp. Net-¥75,000¥2,573,000-¥27,000¥868,000
Pre-Tax Income¥953,000¥2,826,000¥1,466,000¥3,126,000
Tax Expense¥422,000¥942,000¥199,000¥1,039,000
Net Income¥531,000¥1,872,000¥1,268,000¥2,085,000
% Margin2.1%8.6%5.1%8.3%
EPS12.6844.8630.3849.97
% Growth-71.7%47.7%-39.2%
EPS Diluted12.6844.8630.3849.97
Weighted Avg Shares Out41,79041,73241,73741,743
Weighted Avg Shares Out Dil41,79041,73241,73741,743
Supplemental Information
Interest Income¥15,000¥7,000¥20,000¥2,000
Interest Expense¥30,000¥27,000¥27,000¥25,000
Depreciation & Amortization¥898,000¥922,000¥926,000¥918,000
EBITDA¥1,883,000¥3,774,000¥2,540,000¥3,176,500
% Margin7.5%17.4%10.1%12.6%