Nippon Television Holdings, Inc.
9404.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥461,915,000 | ¥423,523,000 | ¥413,979,000 | ¥406,395,000 |
| % Growth | 9.1% | 2.3% | 1.9% | – |
| Cost of Goods Sold | ¥298,945,000 | ¥281,582,000 | ¥271,785,000 | ¥253,541,000 |
| Gross Profit | ¥162,970,000 | ¥141,941,000 | ¥142,194,000 | ¥152,854,000 |
| % Margin | 35.3% | 33.5% | 34.3% | 37.6% |
| R&D Expenses | ¥547,000 | ¥222,000 | ¥199,000 | ¥293,000 |
| G&A Expenses | ¥65,306,000 | ¥58,137,000 | ¥51,624,000 | ¥47,582,000 |
| SG&A Expenses | ¥108,053,000 | ¥99,841,000 | ¥95,600,000 | ¥94,172,000 |
| Sales & Mktg Exp. | ¥42,747,000 | ¥41,704,000 | ¥43,976,000 | ¥46,590,000 |
| Other Operating Expenses | -¥547,000 | ¥1,000 | -¥199,000 | -¥293,000 |
| Operating Expenses | ¥108,053,000 | ¥100,064,000 | ¥95,600,000 | ¥94,172,000 |
| Operating Income | ¥54,917,000 | ¥41,877,000 | ¥46,593,000 | ¥58,682,000 |
| % Margin | 11.9% | 9.9% | 11.3% | 14.4% |
| Other Income/Exp. Net | ¥14,174,000 | ¥9,843,000 | ¥2,489,000 | ¥10,136,000 |
| Pre-Tax Income | ¥69,091,000 | ¥51,720,000 | ¥49,082,000 | ¥68,818,000 |
| Tax Expense | ¥21,663,000 | ¥16,266,000 | ¥14,486,000 | ¥21,292,000 |
| Net Income | ¥46,001,000 | ¥34,660,000 | ¥34,081,000 | ¥47,431,000 |
| % Margin | 10% | 8.2% | 8.2% | 11.7% |
| EPS | 183.42 | 136.41 | 133.61 | 185.94 |
| % Growth | 34.5% | 2.1% | -28.1% | – |
| EPS Diluted | 183.37 | 136.41 | 133.28 | 185.66 |
| Weighted Avg Shares Out | 250,792 | 254,087 | 255,083 | 255,083 |
| Weighted Avg Shares Out Dil | 250,792 | 254,081 | 255,083 | 255,083 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,325,000 | ¥1,988,000 | ¥1,712,000 | ¥1,138,000 |
| Interest Expense | ¥259,000 | ¥308,000 | ¥364,000 | ¥404,000 |
| Depreciation & Amortization | ¥13,419,000 | ¥13,785,000 | ¥15,086,000 | ¥16,036,000 |
| EBITDA | ¥82,768,000 | ¥65,813,000 | ¥64,534,000 | ¥85,258,000 |
| % Margin | 17.9% | 15.5% | 15.6% | 21% |