Nippon Television Holdings, Inc.
9404.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥461,915 | ¥423,523 | ¥413,979 | ¥406,395 |
| % Growth | 9.1% | 2.3% | 1.9% | – |
| Cost of Goods Sold | ¥298,945 | ¥281,582 | ¥271,785 | ¥253,541 |
| Gross Profit | ¥162,970 | ¥141,941 | ¥142,194 | ¥152,854 |
| % Margin | 35.3% | 33.5% | 34.3% | 37.6% |
| R&D Expenses | ¥547 | ¥222 | ¥199 | ¥293 |
| G&A Expenses | ¥65,306 | ¥58,137 | ¥51,624 | ¥47,582 |
| SG&A Expenses | ¥108,053 | ¥99,841 | ¥95,600 | ¥94,172 |
| Sales & Mktg Exp. | ¥42,747 | ¥41,704 | ¥43,976 | ¥46,590 |
| Other Operating Expenses | -¥547 | ¥1 | -¥199 | -¥293 |
| Operating Expenses | ¥108,053 | ¥100,064 | ¥95,600 | ¥94,172 |
| Operating Income | ¥54,917 | ¥41,877 | ¥46,593 | ¥58,682 |
| % Margin | 11.9% | 9.9% | 11.3% | 14.4% |
| Other Income/Exp. Net | ¥14,174 | ¥9,843 | ¥2,489 | ¥10,136 |
| Pre-Tax Income | ¥69,091 | ¥51,720 | ¥49,082 | ¥68,818 |
| Tax Expense | ¥21,663 | ¥16,266 | ¥14,486 | ¥21,292 |
| Net Income | ¥46,001 | ¥34,660 | ¥34,081 | ¥47,431 |
| % Margin | 10% | 8.2% | 8.2% | 11.7% |
| EPS | 183.42 | 136.41 | 133.61 | 185.94 |
| % Growth | 34.5% | 2.1% | -28.1% | – |
| EPS Diluted | 183.37 | 136.41 | 133.28 | 185.66 |
| Weighted Avg Shares Out | 251 | 254 | 255 | 255 |
| Weighted Avg Shares Out Dil | 251 | 254 | 255 | 255 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,325 | ¥1,988 | ¥1,712 | ¥1,138 |
| Interest Expense | ¥259 | ¥308 | ¥364 | ¥404 |
| Depreciation & Amortization | ¥13,419 | ¥13,785 | ¥15,086 | ¥16,036 |
| EBITDA | ¥82,768 | ¥65,813 | ¥64,534 | ¥85,258 |
| % Margin | 17.9% | 15.5% | 15.6% | 21% |