Nippon Television Holdings, Inc.
9404.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥119,832,000 | ¥114,649,000 | ¥128,302,000 | ¥116,740,000 |
| % Growth | 4.5% | -10.6% | 9.9% | – |
| Cost of Goods Sold | ¥75,687,000 | ¥71,338,000 | ¥81,392,000 | ¥73,586,000 |
| Gross Profit | ¥44,145,000 | ¥43,311,000 | ¥46,910,000 | ¥43,154,000 |
| % Margin | 36.8% | 37.8% | 36.6% | 37% |
| R&D Expenses | ¥0 | ¥0 | ¥547,000 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | -¥13,328,000 | ¥0 |
| SG&A Expenses | ¥28,410,000 | ¥25,835,000 | ¥29,419,000 | ¥26,870,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥42,747,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥547,000 | ¥1,000 |
| Operating Expenses | ¥28,410,000 | ¥25,835,000 | ¥29,419,000 | ¥26,871,000 |
| Operating Income | ¥15,735,000 | ¥17,476,000 | ¥17,491,000 | ¥16,283,000 |
| % Margin | 13.1% | 15.2% | 13.6% | 13.9% |
| Other Income/Exp. Net | ¥2,239,000 | ¥4,710,000 | ¥4,584,000 | ¥3,309,000 |
| Pre-Tax Income | ¥17,974,000 | ¥22,186,000 | ¥22,075,000 | ¥19,592,000 |
| Tax Expense | ¥5,121,000 | ¥6,159,000 | ¥6,622,000 | ¥5,576,000 |
| Net Income | ¥11,611,000 | ¥14,788,000 | ¥16,479,000 | ¥13,553,000 |
| % Margin | 9.7% | 12.9% | 12.8% | 11.6% |
| EPS | 46.47 | 59.19 | 65.74 | 54.02 |
| % Growth | -21.5% | -10% | 21.7% | – |
| EPS Diluted | 44.51 | 59.12 | 65.69 | 53.95 |
| Weighted Avg Shares Out | 249,814 | 249,855 | 250,878 | 250,910 |
| Weighted Avg Shares Out Dil | 249,814 | 249,855 | 250,680 | 251,207 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥777,000 | ¥575,000 | ¥678,000 | ¥589,000 |
| Interest Expense | ¥55,000 | ¥55,000 | ¥61,000 | ¥65,000 |
| Depreciation & Amortization | ¥2,792,000 | ¥3,084,000 | ¥2,779,000 | ¥3,446,250 |
| EBITDA | ¥20,820,000 | ¥25,325,000 | ¥24,717,000 | ¥19,730,250 |
| % Margin | 17.4% | 22.1% | 19.3% | 16.9% |