Nippon Television Holdings, Inc.
9404.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥119,832 | ¥114,649 | ¥128,302 | ¥116,740 |
| % Growth | 4.5% | -10.6% | 9.9% | – |
| Cost of Goods Sold | ¥75,687 | ¥71,338 | ¥81,392 | ¥73,586 |
| Gross Profit | ¥44,145 | ¥43,311 | ¥46,910 | ¥43,154 |
| % Margin | 36.8% | 37.8% | 36.6% | 37% |
| R&D Expenses | ¥0 | ¥0 | ¥547 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | -¥13,328 | ¥0 |
| SG&A Expenses | ¥28,410 | ¥25,835 | ¥29,419 | ¥26,870 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥42,747 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥547 | ¥1 |
| Operating Expenses | ¥28,410 | ¥25,835 | ¥29,419 | ¥26,871 |
| Operating Income | ¥15,735 | ¥17,476 | ¥17,491 | ¥16,283 |
| % Margin | 13.1% | 15.2% | 13.6% | 13.9% |
| Other Income/Exp. Net | ¥2,239 | ¥4,710 | ¥4,584 | ¥3,309 |
| Pre-Tax Income | ¥17,974 | ¥22,186 | ¥22,075 | ¥19,592 |
| Tax Expense | ¥5,121 | ¥6,159 | ¥6,622 | ¥5,576 |
| Net Income | ¥11,611 | ¥14,788 | ¥16,479 | ¥13,553 |
| % Margin | 9.7% | 12.9% | 12.8% | 11.6% |
| EPS | 46.47 | 59.19 | 65.74 | 54.02 |
| % Growth | -21.5% | -10% | 21.7% | – |
| EPS Diluted | 44.51 | 59.12 | 65.69 | 53.95 |
| Weighted Avg Shares Out | 250 | 250 | 251 | 251 |
| Weighted Avg Shares Out Dil | 250 | 250 | 251 | 251 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥777 | ¥575 | ¥678 | ¥589 |
| Interest Expense | ¥55 | ¥55 | ¥61 | ¥65 |
| Depreciation & Amortization | ¥2,792 | ¥3,084 | ¥2,779 | ¥3,446 |
| EBITDA | ¥20,820 | ¥25,325 | ¥24,717 | ¥19,730 |
| % Margin | 17.4% | 22.1% | 19.3% | 16.9% |