TBS Holdings,Inc.
9401.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥407 | ¥394 | ¥368 | ¥358 |
| % Growth | 3.1% | 7.1% | 2.8% | – |
| Cost of Goods Sold | ¥278 | ¥274 | ¥252 | ¥243 |
| Gross Profit | ¥129 | ¥120 | ¥116 | ¥115 |
| % Margin | 31.7% | 30.5% | 31.6% | 32% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥65 | ¥61 | ¥53 | ¥51 |
| SG&A Expenses | ¥109 | ¥102 | ¥94 | ¥93 |
| Sales & Mktg Exp. | ¥40 | ¥40 | ¥40 | ¥41 |
| Other Operating Expenses | ¥0 | ¥3 | ¥2 | ¥2 |
| Operating Expenses | ¥110 | ¥105 | ¥96 | ¥94 |
| Operating Income | ¥19 | ¥15 | ¥21 | ¥20 |
| % Margin | 4.8% | 3.8% | 5.6% | 5.7% |
| Other Income/Exp. Net | ¥50 | ¥43 | ¥33 | ¥27 |
| Pre-Tax Income | ¥70 | ¥58 | ¥54 | ¥48 |
| Tax Expense | ¥24 | ¥18 | ¥18 | ¥15 |
| Net Income | ¥44 | ¥38 | ¥35 | ¥32 |
| % Margin | 10.8% | 9.7% | 9.6% | 8.9% |
| EPS | 273.03 | 232.28 | 208.76 | 187.35 |
| % Growth | 17.5% | 11.3% | 11.4% | – |
| EPS Diluted | 273.03 | 232.28 | 208.76 | 187.35 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥18 | ¥17 | ¥15 | ¥16 |
| EBITDA | ¥88 | ¥75 | ¥69 | ¥63 |
| % Margin | 21.5% | 18.9% | 18.8% | 17.7% |