CS-C.Co.,Ltd.
9258.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,178,971 | ¥2,725,676 | ¥2,428,016 | ¥2,182,083 |
| % Growth | 16.6% | 12.3% | 11.3% | – |
| Cost of Goods Sold | ¥1,388,865 | ¥1,200,237 | ¥857,000 | ¥685,719 |
| Gross Profit | ¥1,790,106 | ¥1,525,439 | ¥1,571,016 | ¥1,496,364 |
| % Margin | 56.3% | 56% | 64.7% | 68.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥111,000 | ¥102,000 | ¥94,000 |
| SG&A Expenses | ¥1,866,281 | ¥1,520,000 | ¥1,345,436 | ¥1,249,000 |
| Sales & Mktg Exp. | ¥0 | ¥1,409,000 | ¥1,243,000 | ¥21,000 |
| Other Operating Expenses | ¥0 | ¥10,110 | ¥3,230 | ¥3,938 |
| Operating Expenses | ¥1,866,281 | ¥1,530,110 | ¥1,348,666 | ¥1,252,938 |
| Operating Income | -¥76,175 | -¥4,671 | ¥222,412 | ¥243,426 |
| % Margin | -2.4% | -0.2% | 9.2% | 11.2% |
| Other Income/Exp. Net | ¥3,702 | ¥912 | -¥1,448 | ¥1,270 |
| Pre-Tax Income | -¥72,473 | -¥3,759 | ¥220,964 | ¥244,696 |
| Tax Expense | ¥29,725 | ¥5,588 | ¥73,063 | ¥96,180 |
| Net Income | -¥102,199 | -¥9,347 | ¥147,901 | ¥148,516 |
| % Margin | -3.2% | -0.3% | 6.1% | 6.8% |
| EPS | -15.39 | -1.42 | 22.5 | 24.17 |
| % Growth | -983.8% | -106.3% | -6.9% | – |
| EPS Diluted | -15.39 | -1.42 | 22.5 | 24.02 |
| Weighted Avg Shares Out | 6,639 | 6,591 | 6,573 | 6,144 |
| Weighted Avg Shares Out Dil | 6,639 | 6,599 | 6,573 | 6,183 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,665 | ¥513 | ¥0 | ¥0 |
| Interest Expense | ¥1,578 | ¥336 | ¥343 | ¥416 |
| Depreciation & Amortization | ¥156,164 | ¥118,509 | ¥82,482 | ¥60,535 |
| EBITDA | ¥85,270 | ¥115,085 | ¥303,790 | ¥305,648 |
| % Margin | 2.7% | 4.2% | 12.5% | 14% |