CS-C.Co.,Ltd.
9258.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,179 | ¥2,726 | ¥2,428 | ¥2,182 |
| % Growth | 16.6% | 12.3% | 11.3% | – |
| Cost of Goods Sold | ¥1,389 | ¥1,200 | ¥857 | ¥686 |
| Gross Profit | ¥1,790 | ¥1,525 | ¥1,571 | ¥1,496 |
| % Margin | 56.3% | 56% | 64.7% | 68.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥111 | ¥102 | ¥94 |
| SG&A Expenses | ¥1,866 | ¥1,520 | ¥1,345 | ¥1,249 |
| Sales & Mktg Exp. | ¥0 | ¥1,409 | ¥1,243 | ¥21 |
| Other Operating Expenses | ¥0 | ¥10 | ¥3 | ¥4 |
| Operating Expenses | ¥1,866 | ¥1,530 | ¥1,349 | ¥1,253 |
| Operating Income | -¥76 | -¥5 | ¥222 | ¥243 |
| % Margin | -2.4% | -0.2% | 9.2% | 11.2% |
| Other Income/Exp. Net | ¥4 | ¥1 | -¥1 | ¥1 |
| Pre-Tax Income | -¥72 | -¥4 | ¥221 | ¥245 |
| Tax Expense | ¥30 | ¥6 | ¥73 | ¥96 |
| Net Income | -¥102 | -¥9 | ¥148 | ¥149 |
| % Margin | -3.2% | -0.3% | 6.1% | 6.8% |
| EPS | -15.39 | -1.42 | 22.5 | 24.17 |
| % Growth | -983.8% | -106.3% | -6.9% | – |
| EPS Diluted | -15.39 | -1.42 | 22.5 | 24.02 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 6 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥1 | ¥0 | ¥0 |
| Interest Expense | ¥2 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥156 | ¥119 | ¥82 | ¥61 |
| EBITDA | ¥85 | ¥115 | ¥304 | ¥306 |
| % Margin | 2.7% | 4.2% | 12.5% | 14% |