Lovable Marketing Group,inc.
9254.T · JPX
10/31/2025 | 10/31/2024 | 10/31/2023 | 3/31/2023 | |
|---|---|---|---|---|
| Revenue | ¥2,630,574 | ¥2,161,867 | ¥1,789,666 | ¥1,653,701 |
| % Growth | 21.7% | 20.8% | 8.2% | – |
| Cost of Goods Sold | ¥1,360,377 | ¥1,033,708 | ¥851,000 | ¥772,933 |
| Gross Profit | ¥1,270,197 | ¥1,128,159 | ¥938,667 | ¥880,768 |
| % Margin | 48.3% | 52.2% | 52.4% | 53.3% |
| R&D Expenses | ¥0 | ¥1,000 | ¥9,000 | ¥0 |
| G&A Expenses | ¥0 | ¥158,000 | ¥177,000 | ¥0 |
| SG&A Expenses | ¥1,109,845 | ¥972,000 | ¥830,667 | ¥0 |
| Sales & Mktg Exp. | ¥0 | ¥814,000 | ¥653,667 | ¥0 |
| Other Operating Expenses | ¥0 | ¥17,944 | ¥0 | ¥800,473 |
| Operating Expenses | ¥1,109,845 | ¥990,944 | ¥839,667 | ¥800,473 |
| Operating Income | ¥160,352 | ¥137,215 | ¥99,000 | ¥80,294 |
| % Margin | 6.1% | 6.3% | 5.5% | 4.9% |
| Other Income/Exp. Net | -¥13,719 | ¥10,668 | ¥1,000 | -¥389 |
| Pre-Tax Income | ¥146,633 | ¥147,883 | ¥100,000 | ¥79,905 |
| Tax Expense | ¥12,235 | ¥70,731 | ¥33,333 | ¥30,929 |
| Net Income | ¥133,175 | ¥72,605 | ¥62,000 | ¥44,355 |
| % Margin | 5.1% | 3.4% | 3.5% | 2.7% |
| EPS | 107.34 | 52.78 | 42.85 | 31.46 |
| % Growth | 103.4% | 23.2% | 36.2% | – |
| EPS Diluted | 105.64 | 51.85 | 42.32 | 30.75 |
| Weighted Avg Shares Out | 1,241 | 1,376 | 1,447 | 1,410 |
| Weighted Avg Shares Out Dil | 1,261 | 1,400 | 1,465 | 1,442 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,431 | ¥291 | ¥96 | ¥25 |
| Interest Expense | ¥15,209 | ¥7,269 | ¥5,124 | ¥4,380 |
| Depreciation & Amortization | ¥57,413 | ¥29,644 | ¥18,857 | ¥10,297 |
| EBITDA | ¥219,255 | ¥184,796 | ¥117,857 | ¥94,582 |
| % Margin | 8.3% | 8.5% | 6.6% | 5.7% |