Lovable Marketing Group,inc.
9254.T · JPX
10/31/2025 | 10/31/2024 | 10/31/2023 | 3/31/2023 | |
|---|---|---|---|---|
| Revenue | ¥2,631 | ¥2,162 | ¥1,790 | ¥1,654 |
| % Growth | 21.7% | 20.8% | 8.2% | – |
| Cost of Goods Sold | ¥1,360 | ¥1,034 | ¥851 | ¥773 |
| Gross Profit | ¥1,270 | ¥1,128 | ¥939 | ¥881 |
| % Margin | 48.3% | 52.2% | 52.4% | 53.3% |
| R&D Expenses | ¥0 | ¥1 | ¥9 | ¥0 |
| G&A Expenses | ¥0 | ¥158 | ¥177 | ¥0 |
| SG&A Expenses | ¥1,110 | ¥972 | ¥831 | ¥0 |
| Sales & Mktg Exp. | ¥0 | ¥814 | ¥654 | ¥0 |
| Other Operating Expenses | ¥0 | ¥18 | ¥0 | ¥800 |
| Operating Expenses | ¥1,110 | ¥991 | ¥840 | ¥800 |
| Operating Income | ¥160 | ¥137 | ¥99 | ¥80 |
| % Margin | 6.1% | 6.3% | 5.5% | 4.9% |
| Other Income/Exp. Net | -¥14 | ¥11 | ¥1 | -¥0 |
| Pre-Tax Income | ¥147 | ¥148 | ¥100 | ¥80 |
| Tax Expense | ¥12 | ¥71 | ¥33 | ¥31 |
| Net Income | ¥133 | ¥73 | ¥62 | ¥44 |
| % Margin | 5.1% | 3.4% | 3.5% | 2.7% |
| EPS | 107.34 | 52.78 | 42.85 | 31.46 |
| % Growth | 103.4% | 23.2% | 36.2% | – |
| EPS Diluted | 105.64 | 51.85 | 42.32 | 30.75 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥15 | ¥7 | ¥5 | ¥4 |
| Depreciation & Amortization | ¥57 | ¥30 | ¥19 | ¥10 |
| EBITDA | ¥219 | ¥185 | ¥118 | ¥95 |
| % Margin | 8.3% | 8.5% | 6.6% | 5.7% |