Lovable Marketing Group,inc.
9254.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥687,761 | ¥615,000 | ¥708,234 | ¥619,380 |
| % Growth | 11.8% | -13.2% | 14.3% | – |
| Cost of Goods Sold | ¥360,326 | ¥331,000 | ¥328,771 | ¥340,280 |
| Gross Profit | ¥327,634 | ¥284,000 | ¥379,463 | ¥279,100 |
| % Margin | 47.6% | 46.2% | 53.6% | 45.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥273,533 | ¥266,000 | ¥272,411 | ¥279,971 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥16,930 | ¥1,000 | ¥0 | ¥0 |
| Operating Expenses | ¥290,463 | ¥267,000 | ¥272,411 | ¥279,971 |
| Operating Income | ¥37,171 | ¥17,000 | ¥107,052 | -¥871 |
| % Margin | 5.4% | 2.8% | 15.1% | -0.1% |
| Other Income/Exp. Net | -¥8,918 | -¥25,538 | ¥68 | ¥20,669 |
| Pre-Tax Income | ¥28,253 | -¥8,538 | ¥107,120 | ¥19,798 |
| Tax Expense | ¥32,187 | -¥90,876 | ¥60,496 | ¥10,428 |
| Net Income | -¥2,806 | ¥81,000 | ¥45,917 | ¥8,669 |
| % Margin | -0.4% | 13.2% | 6.5% | 1.4% |
| EPS | -2.29 | 65.29 | 37.01 | 6.99 |
| % Growth | -103.5% | 76.4% | 429.5% | – |
| EPS Diluted | -2.29 | 64.81 | 36.36 | 6.88 |
| Weighted Avg Shares Out | 0 | 1,250 | 1,241 | 1,240 |
| Weighted Avg Shares Out Dil | 0 | 1,241 | 1,263 | 1,260 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥4,073 | ¥4,128 | ¥3,737 | ¥3,271 |
| Depreciation & Amortization | ¥24,640 | ¥7,000 | ¥14,211 | ¥11,562 |
| EBITDA | ¥34,558 | ¥25,000 | ¥125,066 | ¥34,631 |
| % Margin | 5% | 4.1% | 17.7% | 5.6% |