Lovable Marketing Group,inc.

9254.T · JPX
Analyze with AI
10/31/2025
7/31/2025
4/30/2025
1/31/2025
Revenue¥688¥615¥708¥619
% Growth11.8%-13.2%14.3%
Cost of Goods Sold¥360¥331¥329¥340
Gross Profit¥328¥284¥379¥279
% Margin47.6%46.2%53.6%45.1%
R&D Expenses¥0¥0¥0¥0
G&A Expenses¥0¥0¥0¥0
SG&A Expenses¥274¥266¥272¥280
Sales & Mktg Exp.¥0¥0¥0¥0
Other Operating Expenses¥17¥1¥0¥0
Operating Expenses¥290¥267¥272¥280
Operating Income¥37¥17¥107-¥1
% Margin5.4%2.8%15.1%-0.1%
Other Income/Exp. Net-¥9-¥26¥0¥21
Pre-Tax Income¥28-¥9¥107¥20
Tax Expense¥32-¥91¥60¥10
Net Income-¥3¥81¥46¥9
% Margin-0.4%13.2%6.5%1.4%
EPS-2.2965.2937.016.99
% Growth-103.5%76.4%429.5%
EPS Diluted-2.2964.8136.366.88
Weighted Avg Shares Out0111
Weighted Avg Shares Out Dil0111
Supplemental Information
Interest Income¥0¥0¥0¥0
Interest Expense¥4¥4¥4¥3
Depreciation & Amortization¥25¥7¥14¥12
EBITDA¥35¥25¥125¥35
% Margin5%4.1%17.7%5.6%
Lovable Marketing Group,inc. (9254.T) Financial Statements & Key Stats | AlphaPilot